Quarterly Statement Of Cash Flows

COSMOS INITIA Co., Ltd. - Filing #7329102

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
6,673,000,000 JPY
5,604,000,000 JPY
4,105,000,000 JPY
3,004,000,000 JPY
Depreciation
320,000,000 JPY
275,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-21,000,000 JPY
-8,000,000 JPY
Interest and dividend income
-56,000,000 JPY
-516,000,000 JPY
Interest expenses
629,000,000 JPY
567,000,000 JPY
Decrease (increase) in inventories
-7,891,000,000 JPY
-8,834,000,000 JPY
Increase (decrease) in trade payables
-4,501,000,000 JPY
2,202,000,000 JPY
Other, net
213,000,000 JPY
609,000,000 JPY
Subtotal
-8,727,000,000 JPY
-2,254,000,000 JPY
Interest and dividends received
45,000,000 JPY
515,000,000 JPY
Interest paid
-624,000,000 JPY
-569,000,000 JPY
Income taxes paid
-8,000,000 JPY
-439,000,000 JPY
Net cash provided by (used in) operating activities
-9,314,000,000 JPY
-2,748,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-65,000,000 JPY
-367,000,000 JPY
Purchase of investment securities
-213,000,000 JPY
JPY
Loan advances
-680,000,000 JPY
JPY
Other, net
-10,000,000 JPY
55,000,000 JPY
Net cash provided by (used in) investing activities
-956,000,000 JPY
-634,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
38,872,000,000 JPY
35,477,000,000 JPY
Repayments of long-term borrowings
-22,423,000,000 JPY
-29,708,000,000 JPY
Purchase of treasury shares
-29,000,000 JPY
-58,000,000 JPY
Dividends paid
-643,000,000 JPY
-237,000,000 JPY
Other, net
-3,000,000 JPY
-228,000,000 JPY
Net cash provided by (used in) financing activities
11,033,000,000 JPY
3,885,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
77,000,000 JPY
-12,000,000 JPY
Net increase (decrease) in cash and cash equivalents
841,000,000 JPY
490,000,000 JPY
Cash and cash equivalents
34,381,000,000 JPY
33,540,000,000 JPY
33,049,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.