Semi-Annual Balance Sheet

Global Security Experts Inc. - Filing #7329007

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,233,355,000 JPY
1,078,704,000 JPY
Other
6,371,000 JPY
1,733,000 JPY
Current assets
3,713,212,000 JPY
3,231,824,000 JPY
Prepaid expenses
976,224,000 JPY
930,482,000 JPY
Non-current assets
Property, plant and equipment
31,135,000 JPY
36,551,000 JPY
Property, plant and equipment
Tools, furniture and fixtures
33,582,000 JPY
29,929,000 JPY
Accumulated depreciation
-17,984,000 JPY
-15,930,000 JPY
Tools, furniture and fixtures, net
15,598,000 JPY
13,999,000 JPY
Leased assets
3,037,000 JPY
JPY
Accumulated depreciation
-253,000 JPY
JPY
Leased assets, net
2,784,000 JPY
JPY
Intangible assets
Intangible assets
139,123,000 JPY
190,092,000 JPY
Goodwill
81,174,000 JPY
94,703,000 JPY
Software
57,949,000 JPY
83,211,000 JPY
Other
0 JPY
12,177,000 JPY
Investments and other assets
Investment securities
361,040,000 JPY
520,460,000 JPY
Investments and other assets
2,653,236,000 JPY
666,120,000 JPY
Shares of subsidiaries and associates
2,047,076,000 JPY
JPY
Long-term prepaid expenses
19,864,000 JPY
13,189,000 JPY
Deferred tax assets
124,744,000 JPY
93,793,000 JPY
Other
4,100,000 JPY
4,100,000 JPY
Allowance for doubtful accounts
-800,000 JPY
-550,000 JPY
Non-current assets
2,823,496,000 JPY
892,764,000 JPY
Assets
6,536,708,000 JPY
4,124,589,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
354,778,000 JPY
254,393,000 JPY
Lease liabilities
1,113,000 JPY
JPY
Income taxes payable
183,346,000 JPY
226,468,000 JPY
Other
22,214,000 JPY
11,492,000 JPY
Current liabilities
2,489,516,000 JPY
2,195,721,000 JPY
Accounts payable - other
132,169,000 JPY
86,117,000 JPY
Non-current liabilities
Non-current liabilities
1,613,566,000 JPY
208,698,000 JPY
Long-term borrowings
1,527,989,000 JPY
165,638,000 JPY
Lease liabilities
1,949,000 JPY
JPY
Liabilities
4,103,083,000 JPY
2,404,419,000 JPY
Other liabilities
Provision for bonuses
177,555,000 JPY
158,827,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
23,315,000 JPY
22,857,000 JPY
Net assets
Shareholders' equity
Share capital
544,999,000 JPY
529,833,000 JPY
Capital surplus
Legal capital surplus
597,644,000 JPY
582,478,000 JPY
Other capital surplus
33,032,000 JPY
7,454,000 JPY
Capital surplus
630,676,000 JPY
589,932,000 JPY
Retained earnings
Legal retained earnings
972,000 JPY
972,000 JPY
Other retained earnings
Retained earnings brought forward
1,654,155,000 JPY
973,588,000 JPY
Other retained earnings
Retained earnings
1,655,127,000 JPY
974,560,000 JPY
Treasury shares
-400,840,000 JPY
-413,088,000 JPY
Shareholders' equity
2,429,962,000 JPY
1,681,237,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,663,000 JPY
38,932,000 JPY
Valuation and translation adjustments
3,663,000 JPY
38,932,000 JPY
Net assets
2,429,962,000 JPY
597,644,000 JPY
630,676,000 JPY
-400,840,000 JPY
1,655,127,000 JPY
3,663,000 JPY
3,663,000 JPY
33,032,000 JPY
544,999,000 JPY
972,000 JPY
2,433,625,000 JPY
1,654,155,000 JPY
529,833,000 JPY
973,588,000 JPY
7,454,000 JPY
38,932,000 JPY
1,720,169,000 JPY
589,932,000 JPY
582,478,000 JPY
-413,088,000 JPY
1,681,237,000 JPY
38,932,000 JPY
974,560,000 JPY
972,000 JPY
537,644,000 JPY
JPY
536,344,000 JPY
6,488,000 JPY
JPY
485,000,000 JPY
6,488,000 JPY
972,000 JPY
1,565,478,000 JPY
535,372,000 JPY
537,644,000 JPY
1,558,989,000 JPY
Liabilities and net assets
6,536,708,000 JPY
4,124,589,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.