Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,233,355,000 JPY
1,078,704,000 JPY
Contract assets
218,008,000 JPY
204,966,000 JPY
Prepaid expenses
976,224,000 JPY
930,482,000 JPY
Merchandise
10,465,000 JPY
10,029,000 JPY
Other
6,371,000 JPY
1,733,000 JPY
Current assets
3,713,212,000 JPY
3,231,824,000 JPY
Non-current assets
2,823,496,000 JPY
892,764,000 JPY
Property, plant and equipment
31,135,000 JPY
36,551,000 JPY
Leased assets, net
2,784,000 JPY
JPY
Intangible assets
139,123,000 JPY
190,092,000 JPY
Software
57,949,000 JPY
83,211,000 JPY
Goodwill
81,174,000 JPY
94,703,000 JPY
Other
0 JPY
12,177,000 JPY
Investments and other assets
2,653,236,000 JPY
666,120,000 JPY
Investment securities
361,040,000 JPY
520,460,000 JPY
Shares of subsidiaries and associates
2,047,076,000 JPY
JPY
Long-term prepaid expenses
19,864,000 JPY
13,189,000 JPY
Deferred tax assets
124,744,000 JPY
93,793,000 JPY
Allowance for doubtful accounts
-800,000 JPY
-550,000 JPY
Other
4,100,000 JPY
4,100,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,037,000 JPY
JPY
Accumulated depreciation
-253,000 JPY
JPY
Tools, furniture and fixtures
33,582,000 JPY
29,929,000 JPY
Accumulated depreciation
-17,984,000 JPY
-15,930,000 JPY
Tools, furniture and fixtures, net
15,598,000 JPY
13,999,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
6,536,708,000 JPY
4,124,589,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,613,566,000 JPY
208,698,000 JPY
Long-term borrowings
1,527,989,000 JPY
165,638,000 JPY
Lease liabilities
1,949,000 JPY
JPY
Current liabilities
2,489,516,000 JPY
2,195,721,000 JPY
Accounts payable - trade
354,778,000 JPY
254,393,000 JPY
Accounts payable - other
132,169,000 JPY
86,117,000 JPY
Accrued expenses
39,935,000 JPY
38,171,000 JPY
Income taxes payable
183,346,000 JPY
226,468,000 JPY
Accrued consumption taxes
105,016,000 JPY
82,120,000 JPY
Other
22,214,000 JPY
11,492,000 JPY
Current liabilities
Lease liabilities
1,113,000 JPY
JPY
Current portion of long-term borrowings
219,624,000 JPY
56,004,000 JPY
Contract liabilities
1,230,446,000 JPY
1,259,269,000 JPY
Provisions
Provision for bonuses
177,555,000 JPY
158,827,000 JPY
Provision for bonuses for directors (and other officers)
23,315,000 JPY
22,857,000 JPY
Liabilities
4,103,083,000 JPY
2,404,419,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,429,962,000 JPY
1,681,237,000 JPY
Share capital
544,999,000 JPY
529,833,000 JPY
Capital surplus
630,676,000 JPY
589,932,000 JPY
Legal capital surplus
597,644,000 JPY
582,478,000 JPY
Other capital surplus
33,032,000 JPY
7,454,000 JPY
Retained earnings
1,655,127,000 JPY
974,560,000 JPY
Legal retained earnings
972,000 JPY
972,000 JPY
Other retained earnings
Retained earnings brought forward
1,654,155,000 JPY
973,588,000 JPY
Treasury shares
-400,840,000 JPY
-413,088,000 JPY
Valuation and translation adjustments
3,663,000 JPY
38,932,000 JPY
Valuation difference on available-for-sale securities
3,663,000 JPY
38,932,000 JPY
Net assets
2,429,962,000 JPY
597,644,000 JPY
630,676,000 JPY
-400,840,000 JPY
1,655,127,000 JPY
3,663,000 JPY
3,663,000 JPY
33,032,000 JPY
544,999,000 JPY
972,000 JPY
2,433,625,000 JPY
1,654,155,000 JPY
529,833,000 JPY
973,588,000 JPY
7,454,000 JPY
38,932,000 JPY
1,720,169,000 JPY
589,932,000 JPY
582,478,000 JPY
-413,088,000 JPY
1,681,237,000 JPY
38,932,000 JPY
974,560,000 JPY
972,000 JPY
537,644,000 JPY
JPY
536,344,000 JPY
JPY
6,488,000 JPY
485,000,000 JPY
6,488,000 JPY
972,000 JPY
1,565,478,000 JPY
535,372,000 JPY
537,644,000 JPY
1,558,989,000 JPY
Liabilities and net assets
6,536,708,000 JPY
4,124,589,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.