Consolidated Balance Sheet

SHOFU INC. - Filing #7328911

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,716,000,000 JPY
2,702,000,000 JPY
3,368,000,000 JPY
9,578,000,000 JPY
Notes receivable - trade
222,000,000 JPY
216,000,000 JPY
215,000,000 JPY
220,000,000 JPY
Accounts receivable - trade
4,316,000,000 JPY
5,365,000,000 JPY
3,640,000,000 JPY
3,273,000,000 JPY
Merchandise and finished goods
7,312,000,000 JPY
3,035,000,000 JPY
2,322,000,000 JPY
5,854,000,000 JPY
Prepaid expenses
167,000,000 JPY
167,000,000 JPY
Work in process
1,741,000,000 JPY
749,000,000 JPY
642,000,000 JPY
1,413,000,000 JPY
Raw materials and supplies
1,237,000,000 JPY
763,000,000 JPY
687,000,000 JPY
1,124,000,000 JPY
Other
648,000,000 JPY
312,000,000 JPY
454,000,000 JPY
775,000,000 JPY
Allowance for doubtful accounts
-15,000,000 JPY
-4,000,000 JPY
0 JPY
-19,000,000 JPY
Current assets
25,179,000,000 JPY
13,308,000,000 JPY
11,499,000,000 JPY
22,220,000,000 JPY
Non-current assets
Property, plant and equipment
10,234,000,000 JPY
5,033,000,000 JPY
5,105,000,000 JPY
9,995,000,000 JPY
Land
2,546,000,000 JPY
1,614,000,000 JPY
1,614,000,000 JPY
2,442,000,000 JPY
Buildings, net
2,442,000,000 JPY
2,525,000,000 JPY
Construction in progress
115,000,000 JPY
58,000,000 JPY
61,000,000 JPY
259,000,000 JPY
Other, net
989,000,000 JPY
910,000,000 JPY
Property, plant and equipment
Buildings and structures
11,958,000,000 JPY
11,501,000,000 JPY
Accumulated depreciation
-6,705,000,000 JPY
-6,249,000,000 JPY
Buildings and structures, net
5,252,000,000 JPY
5,252,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,462,000,000 JPY
5,077,000,000 JPY
Accumulated depreciation
-4,132,000,000 JPY
-3,947,000,000 JPY
Machinery, equipment and vehicles, net
1,330,000,000 JPY
1,130,000,000 JPY
Other
5,133,000,000 JPY
4,683,000,000 JPY
Accumulated depreciation
-4,143,000,000 JPY
-3,772,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other
6,000,000 JPY
6,000,000 JPY
Other intangible assets
Intangible assets
524,000,000 JPY
143,000,000 JPY
114,000,000 JPY
462,000,000 JPY
Software
137,000,000 JPY
108,000,000 JPY
Investments and other assets
14,155,000,000 JPY
22,182,000,000 JPY
19,292,000,000 JPY
11,047,000,000 JPY
Investment securities
11,553,000,000 JPY
8,920,000,000 JPY
6,314,000,000 JPY
9,049,000,000 JPY
Guarantee deposits
16,000,000 JPY
16,000,000 JPY
Deferred tax assets
158,000,000 JPY
148,000,000 JPY
Allowance for doubtful accounts
-6,000,000 JPY
-6,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
Other
574,000,000 JPY
73,000,000 JPY
92,000,000 JPY
538,000,000 JPY
Investments and other assets
Retirement benefit asset
1,875,000,000 JPY
1,316,000,000 JPY
Non-current assets
24,914,000,000 JPY
27,359,000,000 JPY
24,513,000,000 JPY
21,506,000,000 JPY
Assets
8,932,000,000 JPY
98,000,000 JPY
1,812,000,000 JPY
39,250,000,000 JPY
50,093,000,000 JPY
41,161,000,000 JPY
40,667,000,000 JPY
37,397,000,000 JPY
6,329,000,000 JPY
101,000,000 JPY
36,012,000,000 JPY
1,841,000,000 JPY
35,454,000,000 JPY
43,727,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
JPY
JPY
281,000,000 JPY
281,000,000 JPY
Deferred tax liabilities
2,023,000,000 JPY
1,797,000,000 JPY
968,000,000 JPY
1,150,000,000 JPY
Retirement benefit liability
228,000,000 JPY
207,000,000 JPY
Other
638,000,000 JPY
622,000,000 JPY
Non-current liabilities
2,890,000,000 JPY
3,043,000,000 JPY
2,412,000,000 JPY
2,262,000,000 JPY
Current liabilities
Short-term borrowings
326,000,000 JPY
JPY
Deposits received
33,000,000 JPY
32,000,000 JPY
Accounts payable - other
547,000,000 JPY
527,000,000 JPY
Current portion of long-term borrowings
281,000,000 JPY
281,000,000 JPY
907,000,000 JPY
907,000,000 JPY
Income taxes payable
880,000,000 JPY
471,000,000 JPY
328,000,000 JPY
780,000,000 JPY
Accrued expenses
869,000,000 JPY
850,000,000 JPY
Other
2,914,000,000 JPY
144,000,000 JPY
690,000,000 JPY
3,178,000,000 JPY
Current liabilities
5,593,000,000 JPY
4,071,000,000 JPY
4,402,000,000 JPY
5,949,000,000 JPY
Provision for bonuses for directors (and other officers)
63,000,000 JPY
63,000,000 JPY
64,000,000 JPY
64,000,000 JPY
Liabilities
8,484,000,000 JPY
7,114,000,000 JPY
6,814,000,000 JPY
8,211,000,000 JPY
Liabilities and net assets
Shareholders' equity
32,770,000,000 JPY
28,379,000,000 JPY
25,897,000,000 JPY
30,138,000,000 JPY
Share capital
5,968,000,000 JPY
5,968,000,000 JPY
5,968,000,000 JPY
5,968,000,000 JPY
Capital surplus
6,134,000,000 JPY
6,134,000,000 JPY
6,142,000,000 JPY
6,142,000,000 JPY
Retained earnings
20,964,000,000 JPY
16,573,000,000 JPY
14,165,000,000 JPY
18,406,000,000 JPY
Treasury shares
-297,000,000 JPY
-297,000,000 JPY
-379,000,000 JPY
-379,000,000 JPY
Valuation and translation adjustments
8,678,000,000 JPY
5,094,000,000 JPY
3,201,000,000 JPY
5,204,000,000 JPY
Valuation difference on available-for-sale securities
5,094,000,000 JPY
5,094,000,000 JPY
3,201,000,000 JPY
3,201,000,000 JPY
Foreign currency translation adjustment
2,620,000,000 JPY
1,348,000,000 JPY
Share acquisition rights
79,000,000 JPY
79,000,000 JPY
99,000,000 JPY
99,000,000 JPY
Non-controlling interests
82,000,000 JPY
73,000,000 JPY
Net assets
79,000,000 JPY
82,000,000 JPY
5,968,000,000 JPY
963,000,000 JPY
28,379,000,000 JPY
6,071,000,000 JPY
-297,000,000 JPY
16,573,000,000 JPY
5,094,000,000 JPY
5,094,000,000 JPY
5,094,000,000 JPY
6,134,000,000 JPY
1,118,000,000 JPY
20,964,000,000 JPY
14,447,000,000 JPY
6,134,000,000 JPY
740,000,000 JPY
-297,000,000 JPY
63,000,000 JPY
5,968,000,000 JPY
41,609,000,000 JPY
32,770,000,000 JPY
79,000,000 JPY
8,678,000,000 JPY
2,620,000,000 JPY
33,552,000,000 JPY
7,000,000 JPY
260,000,000 JPY
99,000,000 JPY
5,204,000,000 JPY
3,201,000,000 JPY
14,165,000,000 JPY
1,118,000,000 JPY
1,348,000,000 JPY
5,968,000,000 JPY
5,968,000,000 JPY
12,039,000,000 JPY
71,000,000 JPY
3,201,000,000 JPY
30,138,000,000 JPY
29,197,000,000 JPY
3,201,000,000 JPY
6,142,000,000 JPY
6,142,000,000 JPY
-379,000,000 JPY
-379,000,000 JPY
740,000,000 JPY
655,000,000 JPY
73,000,000 JPY
35,515,000,000 JPY
6,071,000,000 JPY
25,897,000,000 JPY
18,406,000,000 JPY
99,000,000 JPY
7,000,000 JPY
260,000,000 JPY
6,071,000,000 JPY
-115,000,000 JPY
8,000,000 JPY
12,013,000,000 JPY
3,426,000,000 JPY
3,426,000,000 JPY
3,426,000,000 JPY
6,123,000,000 JPY
1,118,000,000 JPY
27,533,000,000 JPY
16,001,000,000 JPY
9,887,000,000 JPY
6,123,000,000 JPY
740,000,000 JPY
-115,000,000 JPY
52,000,000 JPY
5,968,000,000 JPY
27,978,000,000 JPY
4,781,000,000 JPY
713,000,000 JPY
116,000,000 JPY
116,000,000 JPY
641,000,000 JPY
32,940,000,000 JPY
260,000,000 JPY
64,000,000 JPY
5,968,000,000 JPY
23,990,000,000 JPY
Liabilities and net assets
50,093,000,000 JPY
40,667,000,000 JPY
36,012,000,000 JPY
43,727,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
963,000,000 JPY
655,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.