Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,321,552,000 JPY
1,973,414,000 JPY
2,225,508,000 JPY
2,804,928,000 JPY
Notes receivable - trade
2,607,237,000 JPY
694,076,000 JPY
763,578,000 JPY
2,414,272,000 JPY
Short-term loans receivable
1,122,000 JPY
597,000 JPY
Accounts receivable - trade
3,308,230,000 JPY
1,960,261,000 JPY
1,931,766,000 JPY
2,856,657,000 JPY
Contract assets
JPY
JPY
Accounts receivable - other
20,179,000 JPY
27,512,000 JPY
Prepaid expenses
60,299,000 JPY
65,762,000 JPY
Merchandise and finished goods
10,259,039,000 JPY
5,290,362,000 JPY
5,284,933,000 JPY
9,378,119,000 JPY
Work in process
919,068,000 JPY
6,547,000 JPY
1,636,000 JPY
593,162,000 JPY
Raw materials and supplies
1,914,371,000 JPY
40,703,000 JPY
28,137,000 JPY
1,634,044,000 JPY
Allowance for doubtful accounts
-3,966,000 JPY
-3,970,000 JPY
-1,366,000 JPY
-1,358,000 JPY
Other
257,347,000 JPY
69,180,000 JPY
48,267,000 JPY
295,253,000 JPY
Current assets
21,582,880,000 JPY
12,025,339,000 JPY
12,027,028,000 JPY
19,975,079,000 JPY
Non-current assets
9,902,978,000 JPY
8,456,309,000 JPY
8,504,265,000 JPY
9,459,634,000 JPY
Property, plant and equipment
8,320,618,000 JPY
4,875,270,000 JPY
4,866,977,000 JPY
7,744,756,000 JPY
Buildings, net
343,628,000 JPY
354,294,000 JPY
Land
1,960,584,000 JPY
1,922,582,000 JPY
1,922,653,000 JPY
1,956,171,000 JPY
Buildings
1,017,729,000 JPY
1,012,747,000 JPY
Accumulated depreciation
-674,101,000 JPY
-658,453,000 JPY
Structures
6,376,000 JPY
6,376,000 JPY
Accumulated depreciation
-3,431,000 JPY
-3,262,000 JPY
Structures, net
2,945,000 JPY
3,114,000 JPY
Machinery and equipment
45,748,000 JPY
45,748,000 JPY
Accumulated depreciation
-13,129,000 JPY
-9,286,000 JPY
Machinery and equipment, net
32,618,000 JPY
36,461,000 JPY
Accumulated depreciation
-15,537,289,000 JPY
-13,858,222,000 JPY
Other
193,692,000 JPY
44,246,000 JPY
Intangible assets
219,262,000 JPY
117,604,000 JPY
165,160,000 JPY
263,037,000 JPY
Software
108,433,000 JPY
155,989,000 JPY
Investments and other assets
1,363,097,000 JPY
3,463,434,000 JPY
3,472,127,000 JPY
1,451,839,000 JPY
Investment securities
JPY
66,770,000 JPY
Shares of subsidiaries and associates
2,643,682,000 JPY
2,643,682,000 JPY
Guarantee deposits
34,340,000 JPY
37,971,000 JPY
Deferred tax assets
1,136,171,000 JPY
750,480,000 JPY
753,162,000 JPY
1,104,875,000 JPY
Allowance for doubtful accounts
-1,000 JPY
-1,000 JPY
JPY
JPY
Other
69,272,000 JPY
31,072,000 JPY
35,230,000 JPY
75,283,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
8,734,166,000 JPY
8,540,764,000 JPY
Accumulated depreciation
-6,160,771,000 JPY
-5,990,810,000 JPY
Tools, furniture and fixtures, net
4,935,249,000 JPY
2,573,395,000 JPY
2,549,953,000 JPY
4,600,008,000 JPY
Vehicles
4,615,000 JPY
4,615,000 JPY
Accumulated depreciation
-4,515,000 JPY
-4,115,000 JPY
Vehicles, net
100,000 JPY
500,000 JPY
Intangible assets
Telephone subscription right
9,170,000 JPY
9,170,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
157,654,000 JPY
204,910,000 JPY
Long-term loans receivable from employees
3,860,000 JPY
2,080,000 JPY
Other assets
Assets
15,056,031,000 JPY
18,508,233,000 JPY
-2,078,406,000 JPY
31,485,859,000 JPY
33,564,265,000 JPY
20,481,648,000 JPY
31,227,895,000 JPY
-1,793,181,000 JPY
20,531,294,000 JPY
12,922,109,000 JPY
18,305,786,000 JPY
29,434,714,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,162,382,000 JPY
400,000,000 JPY
400,000,000 JPY
1,046,733,000 JPY
Deposits received
15,605,000 JPY
15,958,000 JPY
Accounts payable - trade
649,640,000 JPY
602,148,000 JPY
Accounts payable - other
235,050,000 JPY
235,050,000 JPY
193,732,000 JPY
193,732,000 JPY
Lease liabilities
37,600,000 JPY
2,158,000 JPY
6,419,000 JPY
34,553,000 JPY
Current portion of long-term borrowings
285,472,000 JPY
359,622,000 JPY
Accrued expenses
551,182,000 JPY
99,326,000 JPY
88,559,000 JPY
511,861,000 JPY
Income taxes payable
192,482,000 JPY
128,369,000 JPY
310,508,000 JPY
339,245,000 JPY
Other
183,973,000 JPY
89,721,000 JPY
93,882,000 JPY
158,217,000 JPY
Deposits received
Current liabilities
4,030,510,000 JPY
2,248,553,000 JPY
2,482,871,000 JPY
3,627,191,000 JPY
Accrued consumption taxes
78,645,000 JPY
48,376,000 JPY
Provision for bonuses
237,310,000 JPY
237,310,000 JPY
196,606,000 JPY
196,606,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
27,252,000 JPY
27,252,000 JPY
64,510,000 JPY
64,510,000 JPY
Non-current liabilities
Long-term borrowings
259,820,000 JPY
259,820,000 JPY
545,292,000 JPY
732,248,000 JPY
Non-current liabilities
1,851,545,000 JPY
1,592,102,000 JPY
1,792,150,000 JPY
2,515,427,000 JPY
Deferred tax liabilities
JPY
375,495,000 JPY
Lease liabilities
34,629,000 JPY
2,297,000 JPY
4,455,000 JPY
58,163,000 JPY
Asset retirement obligations
31,560,000 JPY
31,560,000 JPY
29,493,000 JPY
29,493,000 JPY
Provision for retirement benefits
1,197,852,000 JPY
1,101,394,000 JPY
Provisions
Liabilities
2,143,577,000 JPY
3,840,655,000 JPY
-102,176,000 JPY
5,882,056,000 JPY
5,984,233,000 JPY
3,840,655,000 JPY
6,358,208,000 JPY
-215,590,000 JPY
4,275,022,000 JPY
2,083,186,000 JPY
4,275,022,000 JPY
6,142,618,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
22,007,572,000 JPY
16,593,977,000 JPY
16,225,977,000 JPY
21,042,494,000 JPY
Share capital
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
Capital surplus
2,587,237,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
Legal capital surplus
2,587,029,000 JPY
2,587,029,000 JPY
Retained earnings
16,583,962,000 JPY
11,170,575,000 JPY
10,839,749,000 JPY
15,656,266,000 JPY
Legal retained earnings
197,500,000 JPY
197,500,000 JPY
Other retained earnings
Retained earnings brought forward
6,060,075,000 JPY
5,729,249,000 JPY
Treasury shares
-165,556,000 JPY
-165,556,000 JPY
-202,730,000 JPY
-202,730,000 JPY
Valuation and translation adjustments
3,503,749,000 JPY
47,015,000 JPY
30,294,000 JPY
2,119,138,000 JPY
Deferred gains or losses on hedges
47,015,000 JPY
47,015,000 JPY
30,294,000 JPY
30,294,000 JPY
Net assets
47,015,000 JPY
92,480,000 JPY
3,001,929,000 JPY
-157,570,000 JPY
16,593,977,000 JPY
2,587,029,000 JPY
-165,556,000 JPY
11,170,575,000 JPY
47,015,000 JPY
2,587,237,000 JPY
197,500,000 JPY
16,583,962,000 JPY
6,060,075,000 JPY
2,587,029,000 JPY
4,913,000,000 JPY
-165,556,000 JPY
47,015,000 JPY
3,001,929,000 JPY
25,603,802,000 JPY
22,007,572,000 JPY
3,503,749,000 JPY
3,614,304,000 JPY
16,640,993,000 JPY
2,119,138,000 JPY
10,839,749,000 JPY
197,500,000 JPY
2,163,161,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
5,729,249,000 JPY
30,294,000 JPY
21,042,494,000 JPY
16,256,272,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
-202,730,000 JPY
-202,730,000 JPY
4,913,000,000 JPY
-74,317,000 JPY
130,462,000 JPY
23,292,095,000 JPY
2,587,029,000 JPY
16,225,977,000 JPY
15,656,266,000 JPY
30,294,000 JPY
30,294,000 JPY
2,587,029,000 JPY
-111,940,000 JPY
10,424,686,000 JPY
JPY
JPY
2,587,029,000 JPY
197,500,000 JPY
15,901,703,000 JPY
14,550,073,000 JPY
5,314,186,000 JPY
2,587,029,000 JPY
4,913,000,000 JPY
-111,940,000 JPY
3,001,929,000 JPY
20,027,090,000 JPY
1,359,352,000 JPY
JPY
1,351,922,000 JPY
7,429,000 JPY
21,491,121,000 JPY
104,678,000 JPY
3,001,929,000 JPY
15,901,703,000 JPY
Liabilities and net assets
31,485,859,000 JPY
20,481,648,000 JPY
20,531,294,000 JPY
29,434,714,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.