Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,452,000,000 JPY
3,159,000,000 JPY
2,956,000,000 JPY
7,050,000,000 JPY
Short-term loans receivable
1,254,000,000 JPY
1,411,000,000 JPY
Accounts receivable - trade
31,683,000,000 JPY
31,065,000,000 JPY
Accounts receivable - other
11,420,000,000 JPY
10,801,000,000 JPY
Prepaid expenses
874,000,000 JPY
339,000,000 JPY
Merchandise and finished goods
59,308,000,000 JPY
52,051,000,000 JPY
45,173,000,000 JPY
52,620,000,000 JPY
Advance payments to suppliers
3,746,000,000 JPY
4,017,000,000 JPY
Work in process
4,521,000,000 JPY
3,840,000,000 JPY
Raw materials and supplies
6,507,000,000 JPY
5,000,000 JPY
3,000,000 JPY
7,425,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-516,000,000 JPY
-1,332,000,000 JPY
-9,000,000 JPY
Current assets
124,297,000,000 JPY
109,441,000,000 JPY
100,688,000,000 JPY
114,202,000,000 JPY
Other
10,840,000,000 JPY
217,000,000 JPY
75,000,000 JPY
10,196,000,000 JPY
Non-current assets
Property, plant and equipment
21,670,000,000 JPY
6,582,000,000 JPY
6,079,000,000 JPY
18,912,000,000 JPY
Buildings, net
2,750,000,000 JPY
2,434,000,000 JPY
Land
5,246,000,000 JPY
2,002,000,000 JPY
1,919,000,000 JPY
3,910,000,000 JPY
Buildings
Leased assets, net
263,000,000 JPY
93,000,000 JPY
87,000,000 JPY
304,000,000 JPY
Construction in progress
449,000,000 JPY
105,000,000 JPY
98,000,000 JPY
335,000,000 JPY
Other, net
520,000,000 JPY
382,000,000 JPY
Structures
Structures, net
156,000,000 JPY
179,000,000 JPY
Accumulated depreciation
-27,548,000,000 JPY
-25,658,000,000 JPY
Other
Property, plant and equipment
Vessels
Vessels, net
2,560,000,000 JPY
29,000,000 JPY
32,000,000 JPY
3,069,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
292,000,000 JPY
196,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
887,000,000 JPY
517,000,000 JPY
308,000,000 JPY
348,000,000 JPY
Software
511,000,000 JPY
293,000,000 JPY
Other
887,000,000 JPY
5,000,000 JPY
14,000,000 JPY
347,000,000 JPY
Trademark right
0 JPY
0 JPY
Leased assets
0 JPY
0 JPY
Other intangible assets
Investments and other assets
13,864,000,000 JPY
19,383,000,000 JPY
16,084,000,000 JPY
12,837,000,000 JPY
Investment securities
11,744,000,000 JPY
11,114,000,000 JPY
9,507,000,000 JPY
10,134,000,000 JPY
Shares of subsidiaries and associates
5,827,000,000 JPY
4,102,000,000 JPY
Investments in capital
27,000,000 JPY
20,000,000 JPY
Long-term loans receivable
240,000,000 JPY
258,000,000 JPY
Guarantee deposits
653,000,000 JPY
564,000,000 JPY
Deferred tax assets
568,000,000 JPY
JPY
225,000,000 JPY
1,454,000,000 JPY
Other
3,147,000,000 JPY
25,000,000 JPY
28,000,000 JPY
2,845,000,000 JPY
Allowance for doubtful accounts
-1,596,000,000 JPY
-2,871,000,000 JPY
-1,630,000,000 JPY
-1,597,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
1,410,000,000 JPY
1,410,000,000 JPY
Distressed receivables
2,955,000,000 JPY
1,596,000,000 JPY
Non-current assets
36,422,000,000 JPY
26,483,000,000 JPY
22,472,000,000 JPY
32,098,000,000 JPY
Other assets
Other assets
Assets
-1,289,000,000 JPY
70,151,000,000 JPY
37,912,000,000 JPY
50,335,000,000 JPY
1,937,000,000 JPY
160,720,000,000 JPY
162,010,000,000 JPY
135,925,000,000 JPY
1,673,000,000 JPY
146,442,000,000 JPY
1,437,000,000 JPY
-141,000,000 JPY
123,161,000,000 JPY
146,301,000,000 JPY
58,588,000,000 JPY
33,030,000,000 JPY
51,652,000,000 JPY
1,734,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
31,200,000,000 JPY
26,865,000,000 JPY
28,000,000,000 JPY
34,383,000,000 JPY
Long-term borrowings
28,975,000,000 JPY
23,990,000,000 JPY
24,660,000,000 JPY
29,816,000,000 JPY
Deferred tax liabilities
931,000,000 JPY
1,024,000,000 JPY
JPY
JPY
Provisions
Provision for special repairs
31,000,000 JPY
73,000,000 JPY
Other
0 JPY
13,000,000 JPY
13,000,000 JPY
0 JPY
Lease liabilities
170,000,000 JPY
60,000,000 JPY
57,000,000 JPY
223,000,000 JPY
Asset retirement obligations
16,000,000 JPY
16,000,000 JPY
Provision for retirement benefits
1,375,000,000 JPY
3,015,000,000 JPY
Long-term accounts payable - other
JPY
1,000,000 JPY
Provisions
Current liabilities
70,659,000,000 JPY
64,824,000,000 JPY
59,756,000,000 JPY
64,950,000,000 JPY
Accounts payable - trade
9,861,000,000 JPY
9,795,000,000 JPY
Short-term borrowings
30,340,000,000 JPY
19,300,000,000 JPY
15,828,000,000 JPY
23,783,000,000 JPY
Commercial papers
15,000,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
Accounts payable - other
7,811,000,000 JPY
6,172,000,000 JPY
7,026,000,000 JPY
8,261,000,000 JPY
Accrued expenses
429,000,000 JPY
485,000,000 JPY
Income taxes payable
1,058,000,000 JPY
726,000,000 JPY
1,396,000,000 JPY
2,091,000,000 JPY
Advances received
6,000,000 JPY
56,000,000 JPY
Deposits received
6,973,000,000 JPY
5,998,000,000 JPY
Other
6,828,000,000 JPY
738,000,000 JPY
666,000,000 JPY
6,079,000,000 JPY
Current liabilities
Current portion of long-term borrowings
4,905,000,000 JPY
2,858,000,000 JPY
Lease liabilities
138,000,000 JPY
44,000,000 JPY
40,000,000 JPY
148,000,000 JPY
Deposits received
Provision for bonuses
1,056,000,000 JPY
665,000,000 JPY
603,000,000 JPY
1,009,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
7,000,000 JPY
12,000,000 JPY
Liabilities
101,859,000,000 JPY
91,689,000,000 JPY
87,757,000,000 JPY
99,334,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
52,354,000,000 JPY
39,323,000,000 JPY
31,763,000,000 JPY
43,736,000,000 JPY
Share capital
7,527,000,000 JPY
7,527,000,000 JPY
5,664,000,000 JPY
5,664,000,000 JPY
Capital surplus
3,193,000,000 JPY
3,183,000,000 JPY
1,320,000,000 JPY
1,330,000,000 JPY
Legal capital surplus
2,605,000,000 JPY
742,000,000 JPY
Other capital surplus
578,000,000 JPY
578,000,000 JPY
Retained earnings
42,176,000,000 JPY
29,156,000,000 JPY
25,354,000,000 JPY
37,317,000,000 JPY
Legal retained earnings
673,000,000 JPY
673,000,000 JPY
Other retained earnings
Retained earnings brought forward
26,922,000,000 JPY
23,120,000,000 JPY
Treasury shares
-543,000,000 JPY
-543,000,000 JPY
-575,000,000 JPY
-575,000,000 JPY
Valuation and translation adjustments
6,622,000,000 JPY
4,912,000,000 JPY
3,640,000,000 JPY
3,805,000,000 JPY
Valuation difference on available-for-sale securities
4,842,000,000 JPY
4,815,000,000 JPY
3,712,000,000 JPY
3,704,000,000 JPY
Deferred gains or losses on hedges
97,000,000 JPY
97,000,000 JPY
-72,000,000 JPY
-72,000,000 JPY
Net assets
97,000,000 JPY
-115,000,000 JPY
7,527,000,000 JPY
820,000,000 JPY
39,323,000,000 JPY
2,605,000,000 JPY
-543,000,000 JPY
29,156,000,000 JPY
4,815,000,000 JPY
4,912,000,000 JPY
4,842,000,000 JPY
3,193,000,000 JPY
673,000,000 JPY
42,176,000,000 JPY
26,922,000,000 JPY
3,183,000,000 JPY
1,560,000,000 JPY
-543,000,000 JPY
97,000,000 JPY
578,000,000 JPY
7,527,000,000 JPY
58,860,000,000 JPY
52,354,000,000 JPY
6,622,000,000 JPY
861,000,000 JPY
44,235,000,000 JPY
3,805,000,000 JPY
3,712,000,000 JPY
25,354,000,000 JPY
673,000,000 JPY
470,000,000 JPY
5,664,000,000 JPY
5,664,000,000 JPY
23,120,000,000 JPY
578,000,000 JPY
3,640,000,000 JPY
43,736,000,000 JPY
35,403,000,000 JPY
3,704,000,000 JPY
1,330,000,000 JPY
1,320,000,000 JPY
-575,000,000 JPY
-575,000,000 JPY
1,560,000,000 JPY
-296,000,000 JPY
-575,000,000 JPY
46,966,000,000 JPY
742,000,000 JPY
31,763,000,000 JPY
37,317,000,000 JPY
-72,000,000 JPY
-72,000,000 JPY
742,000,000 JPY
-429,000,000 JPY
22,242,000,000 JPY
3,238,000,000 JPY
343,000,000 JPY
3,581,000,000 JPY
3,234,000,000 JPY
1,330,000,000 JPY
673,000,000 JPY
32,378,000,000 JPY
32,507,000,000 JPY
20,008,000,000 JPY
1,320,000,000 JPY
1,560,000,000 JPY
-429,000,000 JPY
578,000,000 JPY
5,664,000,000 JPY
39,072,000,000 JPY
3,632,000,000 JPY
343,000,000 JPY
292,000,000 JPY
-237,000,000 JPY
42,174,000,000 JPY
-530,000,000 JPY
5,664,000,000 JPY
28,797,000,000 JPY
Liabilities and net assets
160,720,000,000 JPY
135,925,000,000 JPY
123,161,000,000 JPY
146,301,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.