Quarterly Balance Sheet

WDI Corporation. - Filing #7328771

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,941,124,000 JPY
2,197,427,000 JPY
1,847,334,000 JPY
5,446,597,000 JPY
Raw materials and supplies
774,838,000 JPY
635,832,000 JPY
Inventories
1,002,371,000 JPY
2,260,000 JPY
1,981,000 JPY
749,173,000 JPY
Other
403,721,000 JPY
JPY
270,000 JPY
438,636,000 JPY
Allowance for doubtful accounts
-420,000 JPY
-3,385,000 JPY
Current assets
9,072,378,000 JPY
3,110,512,000 JPY
2,289,906,000 JPY
8,027,411,000 JPY
Non-current assets
Property, plant and equipment
11,794,253,000 JPY
3,838,589,000 JPY
3,888,255,000 JPY
11,100,955,000 JPY
Property, plant and equipment
Buildings
1,463,355,000 JPY
1,463,355,000 JPY
Accumulated depreciation
-120,894,000 JPY
-74,074,000 JPY
Buildings, net
1,342,461,000 JPY
1,389,281,000 JPY
Vehicles
13,872,000 JPY
13,872,000 JPY
Accumulated depreciation
-8,210,000 JPY
-5,383,000 JPY
Vehicles, net
5,661,000 JPY
8,488,000 JPY
Tools, furniture and fixtures
3,342,342,000 JPY
3,002,000 JPY
2,887,000 JPY
2,941,490,000 JPY
Accumulated depreciation
-2,755,311,000 JPY
-2,894,000 JPY
-2,759,000 JPY
-2,599,361,000 JPY
Tools, furniture and fixtures, net
587,030,000 JPY
108,000 JPY
127,000 JPY
342,129,000 JPY
Land
2,490,358,000 JPY
2,490,358,000 JPY
2,490,358,000 JPY
2,490,358,000 JPY
Construction in progress
705,730,000 JPY
860,940,000 JPY
Other
33,426,000 JPY
32,370,000 JPY
Accumulated depreciation
-27,764,000 JPY
-23,050,000 JPY
Other, net
5,661,000 JPY
9,320,000 JPY
Intangible assets
172,246,000 JPY
50,682,000 JPY
51,777,000 JPY
203,213,000 JPY
Intangible assets
Leasehold interests in land
48,000,000 JPY
48,000,000 JPY
Trademark right
2,682,000 JPY
3,777,000 JPY
Other
172,246,000 JPY
203,213,000 JPY
Investments and other assets
2,010,000,000 JPY
1,259,301,000 JPY
702,744,000 JPY
1,788,237,000 JPY
Investments and other assets
Shares of subsidiaries and associates
540,074,000 JPY
360,313,000 JPY
Long-term loans receivable from subsidiaries and associates
995,453,000 JPY
567,545,000 JPY
Long-term prepaid expenses
54,345,000 JPY
59,956,000 JPY
Deferred tax assets
168,089,000 JPY
43,369,000 JPY
Other
228,674,000 JPY
21,271,000 JPY
21,671,000 JPY
198,000,000 JPY
Allowance for doubtful accounts
-321,000 JPY
-352,162,000 JPY
-307,061,000 JPY
-322,000 JPY
Non-current assets
13,976,500,000 JPY
5,148,573,000 JPY
4,642,777,000 JPY
13,092,406,000 JPY
Assets
2,631,418,000 JPY
189,233,000 JPY
394,496,000 JPY
7,073,614,000 JPY
23,048,879,000 JPY
15,337,236,000 JPY
25,625,998,000 JPY
8,259,085,000 JPY
119,477,000 JPY
6,174,179,000 JPY
14,022,354,000 JPY
22,877,934,000 JPY
6,932,683,000 JPY
21,119,817,000 JPY
2,358,088,000 JPY
203,833,000 JPY
Liabilities
Current liabilities
Income taxes payable
403,214,000 JPY
82,942,000 JPY
9,720,000 JPY
284,570,000 JPY
Asset retirement obligations
17,400,000 JPY
8,330,000 JPY
Other
423,500,000 JPY
4,676,000 JPY
4,288,000 JPY
586,193,000 JPY
Current liabilities
6,036,478,000 JPY
663,622,000 JPY
313,197,000 JPY
5,156,305,000 JPY
Non-current liabilities
Long-term borrowings
4,496,455,000 JPY
2,717,691,000 JPY
1,752,391,000 JPY
4,387,652,000 JPY
Other
144,863,000 JPY
127,446,000 JPY
Non-current liabilities
9,637,312,000 JPY
3,764,908,000 JPY
2,819,514,000 JPY
9,697,515,000 JPY
Liabilities
303,941,000 JPY
5,407,000 JPY
47,599,000 JPY
10,473,711,000 JPY
15,673,791,000 JPY
9,959,406,000 JPY
20,790,067,000 JPY
4,428,531,000 JPY
15,442,000 JPY
9,172,007,000 JPY
9,139,931,000 JPY
18,665,398,000 JPY
3,132,711,000 JPY
14,853,821,000 JPY
336,590,000 JPY
1,425,000 JPY
Net assets
Shareholders' equity
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,131,084,000 JPY
1,129,687,000 JPY
1,124,213,000 JPY
1,124,213,000 JPY
Retained earnings
5,090,477,000 JPY
2,850,176,000 JPY
2,714,045,000 JPY
4,112,200,000 JPY
Treasury shares
-199,309,000 JPY
-199,309,000 JPY
-88,286,000 JPY
-88,286,000 JPY
Shareholders' equity
6,072,253,000 JPY
3,830,554,000 JPY
3,799,972,000 JPY
5,198,126,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-542,988,000 JPY
-495,592,000 JPY
Net assets
3,830,554,000 JPY
588,655,000 JPY
1,129,687,000 JPY
-199,309,000 JPY
2,850,176,000 JPY
-199,309,000 JPY
1,985,366,000 JPY
541,032,000 JPY
1,131,084,000 JPY
50,000,000 JPY
7,375,087,000 JPY
6,072,253,000 JPY
-542,988,000 JPY
12,418,000 JPY
-542,988,000 JPY
3,830,554,000 JPY
1,845,822,000 JPY
50,000,000 JPY
5,090,477,000 JPY
852,390,000 JPY
50,000,000 JPY
50,000,000 JPY
692,008,000 JPY
535,558,000 JPY
5,198,126,000 JPY
3,799,972,000 JPY
1,563,462,000 JPY
1,124,213,000 JPY
1,124,213,000 JPY
-88,286,000 JPY
6,265,996,000 JPY
588,655,000 JPY
2,009,618,000 JPY
-88,286,000 JPY
3,799,972,000 JPY
-495,592,000 JPY
4,112,200,000 JPY
2,714,045,000 JPY
12,418,000 JPY
-495,592,000 JPY
588,655,000 JPY
-713,000 JPY
-713,000 JPY
2,633,699,000 JPY
535,558,000 JPY
50,000,000 JPY
4,427,478,000 JPY
-255,920,000 JPY
1,124,213,000 JPY
-255,920,000 JPY
5,249,030,000 JPY
2,033,870,000 JPY
12,418,000 JPY
1,077,472,000 JPY
50,000,000 JPY
3,807,199,000 JPY
3,253,978,000 JPY
1,124,213,000 JPY
587,409,000 JPY
3,807,199,000 JPY
Liabilities and net assets
23,048,879,000 JPY
8,259,085,000 JPY
6,932,683,000 JPY
21,119,817,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.