Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
2,584,328,000 JPY
1,853,299,000 JPY
1,700,866,000 JPY
2,075,691,000 JPY
Cash and deposits
1,403,999,000 JPY
915,026,000 JPY
1,157,268,000 JPY
1,415,633,000 JPY
Notes receivable - trade
23,384,000 JPY
23,384,000 JPY
31,056,000 JPY
31,056,000 JPY
Accounts receivable - trade
320,452,000 JPY
178,522,000 JPY
154,095,000 JPY
253,895,000 JPY
Prepaid expenses
720,691,000 JPY
704,062,000 JPY
303,620,000 JPY
318,915,000 JPY
Other
7,096,000 JPY
2,780,000 JPY
435,000 JPY
1,710,000 JPY
Allowance for doubtful accounts
-905,000 JPY
JPY
Non-current assets
Property, plant and equipment
Buildings
24,320,000 JPY
3,338,000 JPY
3,666,000 JPY
24,320,000 JPY
Accumulated depreciation
-12,048,000 JPY
-10,680,000 JPY
Buildings, net
12,272,000 JPY
13,640,000 JPY
Property, plant and equipment
21,119,000 JPY
9,793,000 JPY
9,741,000 JPY
23,296,000 JPY
Own-used assets
Tools, furniture and fixtures
63,341,000 JPY
6,455,000 JPY
6,075,000 JPY
65,953,000 JPY
Accumulated depreciation
-54,494,000 JPY
-56,298,000 JPY
Tools, furniture and fixtures, net
8,846,000 JPY
9,655,000 JPY
Intangible assets
Software
93,000 JPY
JPY
Intangible assets
259,422,000 JPY
93,000 JPY
JPY
241,294,000 JPY
Goodwill
153,465,000 JPY
92,563,000 JPY
92,563,000 JPY
JPY
246,029,000 JPY
JPY
221,463,000 JPY
50,946,000 JPY
170,517,000 JPY
50,946,000 JPY
JPY
Other
13,393,000 JPY
19,830,000 JPY
Other intangible assets
Investments and other assets
Investment securities
152,297,000 JPY
JPY
128,705,000 JPY
129,768,000 JPY
Shares of subsidiaries and associates
617,451,000 JPY
337,811,000 JPY
Investments and other assets
1,487,280,000 JPY
2,132,087,000 JPY
1,215,892,000 JPY
886,700,000 JPY
Long-term loans receivable
7,000,000 JPY
7,000,000 JPY
Long-term loans receivable from subsidiaries and associates
200,000,000 JPY
JPY
Long-term prepaid expenses
1,181,699,000 JPY
1,181,699,000 JPY
626,910,000 JPY
626,910,000 JPY
Deferred tax assets
32,792,000 JPY
19,922,000 JPY
11,733,000 JPY
11,733,000 JPY
Other
29,608,000 JPY
22,608,000 JPY
20,436,000 JPY
27,516,000 JPY
Non-current assets
1,767,822,000 JPY
2,141,974,000 JPY
1,225,633,000 JPY
1,151,290,000 JPY
Other assets
Current assets
Short-term loans receivable
50,000,000 JPY
JPY
Raw materials and supplies
29,610,000 JPY
29,523,000 JPY
54,390,000 JPY
54,479,000 JPY
Operational investment securities
30,000,000 JPY
JPY
Other assets
Assets
2,841,344,000 JPY
1,108,833,000 JPY
736,110,000 JPY
2,105,234,000 JPY
4,352,150,000 JPY
3,243,317,000 JPY
3,995,274,000 JPY
401,972,000 JPY
1,735,744,000 JPY
1,491,237,000 JPY
2,926,500,000 JPY
3,226,981,000 JPY
1,735,744,000 JPY
529,632,000 JPY
1,206,111,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
5,949,000 JPY
4,889,000 JPY
Accounts payable - trade
143,571,000 JPY
83,188,000 JPY
31,484,000 JPY
87,236,000 JPY
Advances received
929,038,000 JPY
896,234,000 JPY
456,243,000 JPY
486,421,000 JPY
Accounts payable - other
44,246,000 JPY
26,725,000 JPY
Current portion of long-term borrowings
19,500,000 JPY
18,000,000 JPY
Accrued expenses
19,894,000 JPY
18,991,000 JPY
Unearned revenue
7,280,000 JPY
JPY
Income taxes payable
11,954,000 JPY
10,465,000 JPY
12,007,000 JPY
19,712,000 JPY
Other
210,011,000 JPY
17,621,000 JPY
16,162,000 JPY
127,521,000 JPY
Deposits received
Current liabilities
1,320,165,000 JPY
1,087,341,000 JPY
575,303,000 JPY
751,092,000 JPY
Provisions
Provision for bonuses
5,050,000 JPY
2,460,000 JPY
8,800,000 JPY
12,200,000 JPY
Provision for bonuses for directors (and other officers)
1,040,000 JPY
JPY
Non-current liabilities
Long-term borrowings
48,000,000 JPY
66,000,000 JPY
Non-current liabilities
1,656,719,000 JPY
1,610,674,000 JPY
979,025,000 JPY
1,045,206,000 JPY
Deferred tax liabilities
4,155,000 JPY
2,478,000 JPY
Other
31,544,000 JPY
38,989,000 JPY
34,419,000 JPY
30,794,000 JPY
Asset retirement obligations
20,397,000 JPY
19,063,000 JPY
18,973,000 JPY
20,301,000 JPY
Provision for retirement benefits
34,849,000 JPY
29,543,000 JPY
Provisions
Liabilities
2,976,885,000 JPY
2,698,016,000 JPY
1,554,329,000 JPY
1,796,299,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,320,459,000 JPY
1,285,480,000 JPY
1,359,198,000 JPY
1,393,391,000 JPY
Share capital
796,631,000 JPY
796,631,000 JPY
796,631,000 JPY
796,631,000 JPY
Capital surplus
594,840,000 JPY
549,991,000 JPY
549,991,000 JPY
594,840,000 JPY
Other capital surplus
549,991,000 JPY
549,991,000 JPY
Retained earnings
39,206,000 JPY
49,076,000 JPY
22,848,000 JPY
12,192,000 JPY
Other retained earnings
Retained earnings brought forward
49,076,000 JPY
22,848,000 JPY
Treasury shares
-110,218,000 JPY
-110,218,000 JPY
-10,272,000 JPY
-10,272,000 JPY
Valuation and translation adjustments
8,103,000 JPY
1,752,000 JPY
3,245,000 JPY
3,239,000 JPY
Valuation difference on available-for-sale securities
6,350,000 JPY
JPY
3,245,000 JPY
3,239,000 JPY
Deferred gains or losses on hedges
1,752,000 JPY
1,752,000 JPY
JPY
JPY
Share acquisition rights
10,025,000 JPY
10,025,000 JPY
9,727,000 JPY
9,727,000 JPY
Net assets
1,752,000 JPY
10,025,000 JPY
36,676,000 JPY
796,631,000 JPY
1,285,480,000 JPY
-110,218,000 JPY
49,076,000 JPY
JPY
1,752,000 JPY
6,350,000 JPY
594,840,000 JPY
39,206,000 JPY
49,076,000 JPY
549,991,000 JPY
-110,218,000 JPY
1,752,000 JPY
549,991,000 JPY
796,631,000 JPY
1,375,265,000 JPY
1,320,459,000 JPY
10,025,000 JPY
8,103,000 JPY
1,297,258,000 JPY
9,727,000 JPY
3,239,000 JPY
3,245,000 JPY
22,848,000 JPY
796,631,000 JPY
796,631,000 JPY
22,848,000 JPY
549,991,000 JPY
3,245,000 JPY
1,393,391,000 JPY
1,372,171,000 JPY
3,239,000 JPY
594,840,000 JPY
549,991,000 JPY
-10,272,000 JPY
-10,272,000 JPY
24,324,000 JPY
1,430,682,000 JPY
JPY
1,359,198,000 JPY
12,192,000 JPY
JPY
9,727,000 JPY
JPY
716,631,000 JPY
-10,272,000 JPY
-243,912,000 JPY
1,699,000 JPY
1,699,000 JPY
1,699,000 JPY
838,753,000 JPY
1,347,460,000 JPY
-258,509,000 JPY
-243,912,000 JPY
793,904,000 JPY
-10,272,000 JPY
77,272,000 JPY
796,631,000 JPY
1,366,601,000 JPY
1,699,000 JPY
9,411,000 JPY
9,411,000 JPY
1,393,041,000 JPY
15,328,000 JPY
796,631,000 JPY
1,336,350,000 JPY
Liabilities and net assets
4,352,150,000 JPY
3,995,274,000 JPY
2,926,500,000 JPY
3,226,981,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.