Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
20,797,663,000 JPY
8,341,766,000 JPY
8,014,210,000 JPY
19,820,308,000 JPY
Notes receivable - trade
1,461,386,000 JPY
30,028,000 JPY
44,827,000 JPY
44,827,000 JPY
Short-term loans receivable
834,000 JPY
1,500,000 JPY
Accounts receivable - trade
6,792,353,000 JPY
4,038,982,000 JPY
5,074,241,000 JPY
7,262,327,000 JPY
Contract assets
8,137,000 JPY
3,479,000 JPY
4,232,000 JPY
6,527,000 JPY
Prepaid expenses
23,899,000 JPY
22,337,000 JPY
Merchandise and finished goods
5,200,299,000 JPY
5,548,121,000 JPY
Supplies
1,428,000 JPY
2,893,000 JPY
Work in process
701,277,000 JPY
704,384,000 JPY
Raw materials and supplies
1,005,803,000 JPY
1,080,448,000 JPY
Merchandise
1,357,606,000 JPY
1,337,819,000 JPY
Allowance for doubtful accounts
-17,673,000 JPY
-13,324,000 JPY
-5,477,000 JPY
-9,891,000 JPY
Other
561,954,000 JPY
252,710,000 JPY
179,312,000 JPY
414,062,000 JPY
Current assets
36,511,203,000 JPY
15,468,487,000 JPY
14,958,064,000 JPY
34,871,115,000 JPY
Non-current assets
Property, plant and equipment
Land
1,400,675,000 JPY
691,538,000 JPY
691,538,000 JPY
1,359,355,000 JPY
Buildings
Buildings, net
875,820,000 JPY
924,031,000 JPY
Property, plant and equipment
6,740,590,000 JPY
1,759,863,000 JPY
1,859,035,000 JPY
6,080,667,000 JPY
Construction in progress
554,916,000 JPY
JPY
3,297,000 JPY
417,696,000 JPY
Structures
Structures, net
95,477,000 JPY
111,507,000 JPY
Machinery and equipment
Machinery and equipment, net
31,716,000 JPY
41,916,000 JPY
Own-used assets
Tools, furniture and fixtures
4,115,798,000 JPY
3,886,499,000 JPY
Accumulated depreciation
-3,729,023,000 JPY
-3,518,449,000 JPY
Tools, furniture and fixtures, net
386,774,000 JPY
60,004,000 JPY
78,789,000 JPY
368,050,000 JPY
Vehicles
Vehicles, net
5,305,000 JPY
7,954,000 JPY
Intangible assets
Intangible assets
124,568,000 JPY
19,375,000 JPY
18,315,000 JPY
125,947,000 JPY
Software
69,651,000 JPY
14,311,000 JPY
13,206,000 JPY
71,752,000 JPY
Other
54,916,000 JPY
5,063,000 JPY
5,109,000 JPY
54,194,000 JPY
Other intangible assets
Investments and other assets
3,145,728,000 JPY
9,494,887,000 JPY
8,328,351,000 JPY
2,572,072,000 JPY
Investment securities
2,545,946,000 JPY
2,132,246,000 JPY
1,530,238,000 JPY
1,884,983,000 JPY
Shares of subsidiaries and associates
3,857,014,000 JPY
3,857,014,000 JPY
Deferred tax assets
104,372,000 JPY
JPY
16,705,000 JPY
192,121,000 JPY
Other
523,764,000 JPY
166,786,000 JPY
167,730,000 JPY
496,067,000 JPY
Allowance for doubtful accounts
-28,355,000 JPY
-1,100,000 JPY
-1,100,000 JPY
-1,100,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
3,076,965,000 JPY
2,494,885,000 JPY
Non-current assets
10,010,888,000 JPY
11,274,125,000 JPY
10,205,702,000 JPY
8,778,687,000 JPY
Other assets
Other assets
Assets
-7,474,850,000 JPY
29,070,349,000 JPY
530,117,000 JPY
1,187,413,000 JPY
5,130,697,000 JPY
46,522,091,000 JPY
6,487,744,000 JPY
53,996,942,000 JPY
11,590,620,000 JPY
26,742,613,000 JPY
51,146,384,000 JPY
-7,496,580,000 JPY
25,163,767,000 JPY
27,406,142,000 JPY
587,482,000 JPY
1,135,732,000 JPY
4,504,633,000 JPY
7,251,081,000 JPY
10,261,311,000 JPY
43,649,803,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
72,565,000 JPY
63,434,000 JPY
Deposits received
9,925,000 JPY
9,108,000 JPY
Accounts payable - trade
1,585,865,000 JPY
1,543,992,000 JPY
Accounts payable - other
229,820,000 JPY
249,623,000 JPY
Accrued expenses
78,664,000 JPY
67,412,000 JPY
Income taxes payable
278,995,000 JPY
201,079,000 JPY
67,944,000 JPY
178,147,000 JPY
Deposits received
Other
916,848,000 JPY
103,201,000 JPY
158,675,000 JPY
941,886,000 JPY
Contract liabilities
99,933,000 JPY
99,537,000 JPY
119,250,000 JPY
119,555,000 JPY
Current liabilities
8,228,457,000 JPY
5,468,846,000 JPY
4,931,921,000 JPY
7,185,389,000 JPY
Provisions
Provision for bonuses
202,415,000 JPY
119,967,000 JPY
93,315,000 JPY
152,424,000 JPY
Provision for bonuses for directors (and other officers)
67,700,000 JPY
67,700,000 JPY
57,400,000 JPY
57,400,000 JPY
Non-current liabilities
Non-current liabilities
1,033,412,000 JPY
645,471,000 JPY
526,028,000 JPY
899,375,000 JPY
Deferred tax liabilities
135,065,000 JPY
144,567,000 JPY
JPY
37,761,000 JPY
Other
248,428,000 JPY
8,732,000 JPY
8,732,000 JPY
192,068,000 JPY
Asset retirement obligations
33,589,000 JPY
33,444,000 JPY
Provision for retirement benefits
458,581,000 JPY
483,851,000 JPY
Provisions
Liabilities
9,261,870,000 JPY
6,114,318,000 JPY
5,457,949,000 JPY
8,084,764,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
31,167,170,000 JPY
19,809,473,000 JPY
19,307,919,000 JPY
31,353,935,000 JPY
Share capital
1,825,671,000 JPY
1,825,671,000 JPY
1,825,671,000 JPY
1,825,671,000 JPY
Capital surplus
1,611,240,000 JPY
1,611,444,000 JPY
1,611,444,000 JPY
1,611,240,000 JPY
Legal capital surplus
1,611,444,000 JPY
1,611,444,000 JPY
Retained earnings
28,146,968,000 JPY
16,769,951,000 JPY
16,139,834,000 JPY
28,204,211,000 JPY
Legal retained earnings
147,356,000 JPY
147,356,000 JPY
Other retained earnings
Retained earnings brought forward
8,505,309,000 JPY
7,870,631,000 JPY
Treasury shares
-416,710,000 JPY
-397,592,000 JPY
-269,030,000 JPY
-287,187,000 JPY
Valuation and translation adjustments
5,640,652,000 JPY
818,821,000 JPY
397,897,000 JPY
3,786,064,000 JPY
Valuation difference on available-for-sale securities
820,355,000 JPY
818,821,000 JPY
397,897,000 JPY
397,785,000 JPY
Net assets
147,285,000 JPY
452,399,000 JPY
1,825,671,000 JPY
49,767,000 JPY
19,809,473,000 JPY
1,611,444,000 JPY
-397,592,000 JPY
16,769,951,000 JPY
818,821,000 JPY
818,821,000 JPY
820,355,000 JPY
1,611,240,000 JPY
147,356,000 JPY
28,146,968,000 JPY
8,505,309,000 JPY
1,611,444,000 JPY
7,970,000,000 JPY
-416,710,000 JPY
JPY
37,260,221,000 JPY
1,825,671,000 JPY
31,167,170,000 JPY
5,640,652,000 JPY
4,770,528,000 JPY
20,628,295,000 JPY
3,786,064,000 JPY
397,897,000 JPY
16,139,834,000 JPY
147,356,000 JPY
3,345,879,000 JPY
1,825,671,000 JPY
1,825,671,000 JPY
7,870,631,000 JPY
JPY
397,897,000 JPY
31,353,935,000 JPY
19,705,817,000 JPY
397,785,000 JPY
1,611,240,000 JPY
1,611,444,000 JPY
-287,187,000 JPY
-269,030,000 JPY
7,970,000,000 JPY
42,398,000 JPY
425,039,000 JPY
35,565,039,000 JPY
1,611,444,000 JPY
19,307,919,000 JPY
28,204,211,000 JPY
151,846,000 JPY
1,611,444,000 JPY
-550,705,000 JPY
18,946,589,000 JPY
294,056,000 JPY
294,056,000 JPY
293,984,000 JPY
1,611,240,000 JPY
147,356,000 JPY
22,127,056,000 JPY
28,398,043,000 JPY
10,672,824,000 JPY
1,611,444,000 JPY
7,970,000,000 JPY
-567,932,000 JPY
JPY
1,825,671,000 JPY
31,267,022,000 JPY
1,793,404,000 JPY
1,464,438,000 JPY
34,981,000 JPY
33,448,566,000 JPY
388,139,000 JPY
156,407,000 JPY
1,825,671,000 JPY
21,832,999,000 JPY
Liabilities and net assets
46,522,091,000 JPY
26,742,613,000 JPY
25,163,767,000 JPY
43,649,803,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.