Semi-Annual Balance Sheet

taisei oncho co.,ltd. - Filing #7328600

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,983,888,000 JPY
6,394,016,000 JPY
8,658,756,000 JPY
11,700,111,000 JPY
Securities
199,736,000 JPY
199,736,000 JPY
143,286,000 JPY
143,286,000 JPY
Other
740,742,000 JPY
492,141,000 JPY
688,883,000 JPY
795,157,000 JPY
Allowance for doubtful accounts
-83,694,000 JPY
-3,568,000 JPY
-2,996,000 JPY
-59,053,000 JPY
Current assets
31,862,658,000 JPY
22,499,179,000 JPY
21,902,481,000 JPY
28,587,090,000 JPY
Prepaid expenses
51,989,000 JPY
52,873,000 JPY
Non-current assets
Property, plant and equipment
Buildings
2,492,570,000 JPY
2,463,395,000 JPY
Accumulated depreciation
-1,776,041,000 JPY
-1,747,709,000 JPY
Buildings, net
716,529,000 JPY
715,685,000 JPY
Property, plant and equipment
6,790,920,000 JPY
2,544,290,000 JPY
2,572,755,000 JPY
6,523,630,000 JPY
Structures
47,383,000 JPY
56,056,000 JPY
Accumulated depreciation
-43,081,000 JPY
-50,941,000 JPY
Structures, net
4,301,000 JPY
5,114,000 JPY
Machinery and equipment
619,421,000 JPY
619,421,000 JPY
Accumulated depreciation
-440,815,000 JPY
-416,164,000 JPY
Machinery and equipment, net
178,606,000 JPY
203,257,000 JPY
Vehicles
5,402,000 JPY
9,729,000 JPY
Accumulated depreciation
-5,402,000 JPY
-9,729,000 JPY
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
178,806,000 JPY
191,992,000 JPY
Accumulated depreciation
-157,794,000 JPY
-173,270,000 JPY
Tools, furniture and fixtures, net
21,012,000 JPY
18,721,000 JPY
Land
4,427,793,000 JPY
1,607,945,000 JPY
1,607,945,000 JPY
4,240,204,000 JPY
Leased assets
20,490,000 JPY
44,941,000 JPY
Accumulated depreciation
-15,095,000 JPY
-33,410,000 JPY
Leased assets, net
5,394,000 JPY
11,530,000 JPY
Construction in progress
122,673,000 JPY
10,500,000 JPY
10,500,000 JPY
115,696,000 JPY
Other
441,132,000 JPY
445,484,000 JPY
Accumulated depreciation
-4,139,955,000 JPY
-3,904,992,000 JPY
Intangible assets
Goodwill
1,260,950,000 JPY
JPY
JPY
JPY
1,260,950,000 JPY
JPY
JPY
Intangible assets
2,312,711,000 JPY
230,913,000 JPY
275,013,000 JPY
276,341,000 JPY
Software
128,855,000 JPY
210,098,000 JPY
Leased assets
22,574,000 JPY
35,430,000 JPY
Other
271,491,000 JPY
29,484,000 JPY
29,484,000 JPY
276,341,000 JPY
Investments and other assets
Investment securities
3,356,277,000 JPY
2,704,898,000 JPY
3,280,750,000 JPY
4,134,324,000 JPY
Shares of subsidiaries and associates
5,401,517,000 JPY
3,556,514,000 JPY
Investments and other assets
4,804,562,000 JPY
12,136,130,000 JPY
10,656,963,000 JPY
5,788,852,000 JPY
Long-term loans receivable
9,215,000 JPY
2,700,000 JPY
3,300,000 JPY
5,908,000 JPY
Long-term loans receivable from subsidiaries and associates
2,621,071,000 JPY
2,165,159,000 JPY
Distressed receivables
41,890,000 JPY
39,847,000 JPY
Long-term prepaid expenses
2,655,000 JPY
4,529,000 JPY
Deferred tax assets
30,722,000 JPY
62,490,000 JPY
518,957,000 JPY
532,603,000 JPY
Other
1,425,609,000 JPY
1,338,380,000 JPY
1,290,873,000 JPY
1,253,888,000 JPY
Allowance for doubtful accounts
-209,218,000 JPY
-207,088,000 JPY
-205,579,000 JPY
-207,688,000 JPY
Non-current assets
13,908,194,000 JPY
14,911,334,000 JPY
13,504,731,000 JPY
12,588,824,000 JPY
Assets
47,485,796,000 JPY
35,329,841,000 JPY
3,581,625,000 JPY
141,026,000 JPY
8,433,302,000 JPY
-2,122,177,000 JPY
45,770,852,000 JPY
47,893,030,000 JPY
37,410,514,000 JPY
407,234,000 JPY
43,408,918,000 JPY
836,045,000 JPY
-2,233,003,000 JPY
35,407,212,000 JPY
32,503,377,000 JPY
2,019,412,000 JPY
183,296,000 JPY
7,866,786,000 JPY
41,175,915,000 JPY
42,572,872,000 JPY
Liabilities
Current liabilities
Notes payable - trade
517,717,000 JPY
369,862,000 JPY
Lease liabilities
16,146,000 JPY
20,386,000 JPY
Income taxes payable
412,535,000 JPY
361,508,000 JPY
1,681,000 JPY
44,749,000 JPY
Other
1,722,700,000 JPY
83,642,000 JPY
63,234,000 JPY
2,358,870,000 JPY
Advances received
7,727,000 JPY
7,727,000 JPY
Current liabilities
19,651,501,000 JPY
14,173,418,000 JPY
12,194,951,000 JPY
15,742,344,000 JPY
Accounts payable - other
36,525,000 JPY
189,427,000 JPY
Non-current liabilities
Non-current liabilities
404,775,000 JPY
78,582,000 JPY
83,044,000 JPY
177,361,000 JPY
Lease liabilities
14,007,000 JPY
30,153,000 JPY
Other
404,775,000 JPY
64,574,000 JPY
52,891,000 JPY
177,361,000 JPY
Liabilities
22,107,852,000 JPY
15,228,483,000 JPY
2,740,816,000 JPY
146,160,000 JPY
3,992,392,000 JPY
-2,051,576,000 JPY
20,056,276,000 JPY
22,107,852,000 JPY
14,252,001,000 JPY
JPY
18,148,206,000 JPY
JPY
-2,228,499,000 JPY
12,277,996,000 JPY
12,633,209,000 JPY
1,137,667,000 JPY
245,872,000 JPY
4,131,456,000 JPY
15,919,706,000 JPY
18,148,206,000 JPY
Other liabilities
Provision for bonuses
506,911,000 JPY
477,976,000 JPY
374,427,000 JPY
389,437,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
5,195,057,000 JPY
5,195,057,000 JPY
5,195,057,000 JPY
5,195,057,000 JPY
Capital surplus
Legal capital surplus
5,086,553,000 JPY
5,086,553,000 JPY
Other capital surplus
455,398,000 JPY
46,124,000 JPY
Capital surplus
5,541,951,000 JPY
5,541,951,000 JPY
5,132,677,000 JPY
5,132,677,000 JPY
Retained earnings
Legal retained earnings
436,826,000 JPY
436,826,000 JPY
Other retained earnings
Retained earnings brought forward
8,307,257,000 JPY
6,905,787,000 JPY
Other retained earnings
Retained earnings
16,566,231,000 JPY
15,196,366,000 JPY
13,794,896,000 JPY
15,086,821,000 JPY
Treasury shares
-3,768,329,000 JPY
-3,768,329,000 JPY
-1,503,704,000 JPY
-1,503,704,000 JPY
Shareholders' equity
23,534,911,000 JPY
22,165,045,000 JPY
22,618,926,000 JPY
23,910,851,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
990,768,000 JPY
987,833,000 JPY
499,021,000 JPY
500,308,000 JPY
Valuation and translation adjustments
2,174,031,000 JPY
987,833,000 JPY
499,021,000 JPY
1,334,088,000 JPY
Net assets
5,634,000 JPY
5,195,057,000 JPY
23,833,000 JPY
22,165,045,000 JPY
5,086,553,000 JPY
-3,768,329,000 JPY
15,196,366,000 JPY
987,833,000 JPY
987,833,000 JPY
990,768,000 JPY
5,541,951,000 JPY
436,826,000 JPY
16,566,231,000 JPY
8,307,257,000 JPY
5,541,951,000 JPY
6,452,283,000 JPY
-3,768,329,000 JPY
455,398,000 JPY
5,195,057,000 JPY
25,714,576,000 JPY
23,534,911,000 JPY
5,634,000 JPY
2,174,031,000 JPY
1,159,429,000 JPY
23,158,513,000 JPY
11,268,000 JPY
1,334,088,000 JPY
499,021,000 JPY
13,794,896,000 JPY
436,826,000 JPY
840,801,000 JPY
5,195,057,000 JPY
5,195,057,000 JPY
6,905,787,000 JPY
46,124,000 JPY
499,021,000 JPY
23,910,851,000 JPY
23,129,216,000 JPY
500,308,000 JPY
5,132,677,000 JPY
5,132,677,000 JPY
-1,503,704,000 JPY
-1,503,704,000 JPY
6,452,283,000 JPY
-7,020,000 JPY
25,256,208,000 JPY
5,086,553,000 JPY
22,618,926,000 JPY
15,086,821,000 JPY
11,268,000 JPY
5,086,553,000 JPY
-634,215,000 JPY
13,112,707,000 JPY
571,910,000 JPY
571,910,000 JPY
573,197,000 JPY
5,132,677,000 JPY
436,826,000 JPY
23,389,405,000 JPY
14,159,800,000 JPY
6,223,598,000 JPY
5,132,677,000 JPY
6,452,283,000 JPY
-634,215,000 JPY
46,124,000 JPY
5,195,057,000 JPY
23,853,319,000 JPY
832,004,000 JPY
242,257,000 JPY
11,268,000 JPY
11,268,000 JPY
16,549,000 JPY
24,696,592,000 JPY
5,195,057,000 JPY
22,806,226,000 JPY
Share acquisition rights
5,634,000 JPY
5,634,000 JPY
11,268,000 JPY
11,268,000 JPY
Liabilities and net assets
45,770,852,000 JPY
37,410,514,000 JPY
35,407,212,000 JPY
41,175,915,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.