Semi-Annual Balance Sheet

ReproCELL Incorporated - Filing #7328561

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,939,057,000 JPY
2,619,421,000 JPY
1,673,292,000 JPY
1,914,569,000 JPY
Securities
3,627,800,000 JPY
3,627,800,000 JPY
4,464,845,000 JPY
4,464,845,000 JPY
Other
163,286,000 JPY
25,242,000 JPY
14,647,000 JPY
122,936,000 JPY
Allowance for doubtful accounts
-284,000 JPY
-272,000 JPY
JPY
-10,000 JPY
Current assets
7,399,338,000 JPY
6,621,560,000 JPY
6,616,074,000 JPY
7,182,430,000 JPY
Accounts receivable - other
20,454,000 JPY
16,626,000 JPY
Prepaid expenses
67,945,000 JPY
58,910,000 JPY
Non-current assets
Property, plant and equipment
Buildings
26,911,000 JPY
26,955,000 JPY
Property, plant and equipment
199,590,000 JPY
48,311,000 JPY
41,041,000 JPY
101,201,000 JPY
Tools, furniture and fixtures
71,843,000 JPY
21,400,000 JPY
14,086,000 JPY
55,608,000 JPY
Accumulated depreciation
-38,391,000 JPY
-31,573,000 JPY
Tools, furniture and fixtures, net
33,452,000 JPY
24,035,000 JPY
Intangible assets
Intangible assets
24,216,000 JPY
11,850,000 JPY
1,480,000 JPY
14,951,000 JPY
Goodwill
JPY
JPY
10,852,000 JPY
10,852,000 JPY
13,565,000 JPY
JPY
JPY
13,565,000 JPY
Other
13,364,000 JPY
11,850,000 JPY
1,480,000 JPY
1,386,000 JPY
Investments and other assets
Investment securities
1,381,921,000 JPY
1,261,772,000 JPY
883,011,000 JPY
1,005,418,000 JPY
Shares of subsidiaries and associates
560,129,000 JPY
562,387,000 JPY
Investments and other assets
1,429,480,000 JPY
2,094,763,000 JPY
1,728,699,000 JPY
1,057,264,000 JPY
Long-term loans receivable from subsidiaries and associates
191,410,000 JPY
173,530,000 JPY
Other
62,850,000 JPY
45,259,000 JPY
45,858,000 JPY
70,101,000 JPY
Allowance for doubtful accounts
-15,290,000 JPY
-30,686,000 JPY
JPY
-18,255,000 JPY
Non-current assets
1,653,288,000 JPY
2,154,926,000 JPY
1,771,221,000 JPY
1,173,418,000 JPY
Assets
684,595,000 JPY
226,778,000 JPY
9,052,627,000 JPY
8,141,252,000 JPY
911,374,000 JPY
8,776,486,000 JPY
8,387,295,000 JPY
815,268,000 JPY
7,540,580,000 JPY
8,355,848,000 JPY
682,645,000 JPY
132,622,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
170,107,000 JPY
63,094,000 JPY
111,059,000 JPY
207,006,000 JPY
Income taxes payable
27,157,000 JPY
26,901,000 JPY
26,383,000 JPY
26,649,000 JPY
Other
234,453,000 JPY
156,946,000 JPY
Advances received
73,014,000 JPY
58,685,000 JPY
88,373,000 JPY
104,418,000 JPY
Current liabilities
678,403,000 JPY
345,249,000 JPY
490,786,000 JPY
749,663,000 JPY
Accounts payable - other
58,192,000 JPY
61,423,000 JPY
136,283,000 JPY
139,188,000 JPY
Non-current liabilities
Non-current liabilities
62,630,000 JPY
62,630,000 JPY
30,962,000 JPY
30,962,000 JPY
Asset retirement obligations
8,969,000 JPY
8,969,000 JPY
7,754,000 JPY
7,754,000 JPY
Liabilities
741,033,000 JPY
407,879,000 JPY
521,749,000 JPY
780,626,000 JPY
Other liabilities
Provision for bonuses
6,744,000 JPY
6,744,000 JPY
7,646,000 JPY
7,646,000 JPY
Deferred tax liabilities
53,660,000 JPY
53,660,000 JPY
23,208,000 JPY
23,208,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
2,322,198,000 JPY
2,322,198,000 JPY
2,023,770,000 JPY
2,023,770,000 JPY
Capital surplus
Legal capital surplus
6,410,178,000 JPY
6,111,751,000 JPY
Capital surplus
6,380,081,000 JPY
6,410,178,000 JPY
6,111,751,000 JPY
6,081,653,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-501,924,000 JPY
-296,701,000 JPY
Other retained earnings
Retained earnings
-546,875,000 JPY
-501,924,000 JPY
-296,701,000 JPY
-515,460,000 JPY
Treasury shares
-916,000 JPY
-916,000 JPY
-916,000 JPY
-916,000 JPY
Shareholders' equity
8,154,487,000 JPY
8,229,536,000 JPY
7,837,903,000 JPY
7,589,047,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
135,651,000 JPY
135,651,000 JPY
27,643,000 JPY
19,318,000 JPY
Valuation and translation adjustments
153,686,000 JPY
135,651,000 JPY
27,643,000 JPY
-13,824,000 JPY
Net assets
8,229,536,000 JPY
6,410,178,000 JPY
6,410,178,000 JPY
-916,000 JPY
-501,924,000 JPY
135,651,000 JPY
3,419,000 JPY
135,651,000 JPY
-916,000 JPY
135,651,000 JPY
JPY
6,380,081,000 JPY
2,322,198,000 JPY
8,311,593,000 JPY
8,154,487,000 JPY
3,419,000 JPY
153,686,000 JPY
18,034,000 JPY
8,368,607,000 JPY
2,322,198,000 JPY
-546,875,000 JPY
-501,924,000 JPY
2,023,770,000 JPY
2,023,770,000 JPY
-296,701,000 JPY
JPY
27,643,000 JPY
7,589,047,000 JPY
7,865,546,000 JPY
19,318,000 JPY
6,081,653,000 JPY
6,111,751,000 JPY
-916,000 JPY
7,575,222,000 JPY
6,111,751,000 JPY
JPY
-916,000 JPY
7,837,903,000 JPY
-13,824,000 JPY
27,643,000 JPY
-515,460,000 JPY
-296,701,000 JPY
JPY
-33,143,000 JPY
6,343,572,000 JPY
-916,000 JPY
-916,000 JPY
-540,274,000 JPY
26,120,000 JPY
JPY
1,715,318,000 JPY
7,277,455,000 JPY
-31,782,000 JPY
26,120,000 JPY
18,490,000 JPY
6,313,474,000 JPY
-50,273,000 JPY
7,250,789,000 JPY
5,116,000 JPY
5,116,000 JPY
1,715,318,000 JPY
7,548,937,000 JPY
-750,421,000 JPY
-540,274,000 JPY
6,343,572,000 JPY
7,517,700,000 JPY
Share acquisition rights
3,419,000 JPY
3,419,000 JPY
JPY
JPY
Liabilities and net assets
9,052,627,000 JPY
8,776,486,000 JPY
8,387,295,000 JPY
8,355,848,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.