Consolidated Balance Sheet

ReproCELL Incorporated - Filing #7328561

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,939,057,000 JPY
2,619,421,000 JPY
1,673,292,000 JPY
1,914,569,000 JPY
Securities
3,627,800,000 JPY
3,627,800,000 JPY
4,464,845,000 JPY
4,464,845,000 JPY
Accounts receivable - trade
421,337,000 JPY
138,460,000 JPY
220,759,000 JPY
445,775,000 JPY
Accounts receivable - other
20,454,000 JPY
16,626,000 JPY
Merchandise and finished goods
74,234,000 JPY
36,079,000 JPY
38,244,000 JPY
58,259,000 JPY
Work in process
58,502,000 JPY
24,723,000 JPY
23,833,000 JPY
41,207,000 JPY
Prepaid expenses
67,945,000 JPY
58,910,000 JPY
Raw materials and supplies
115,404,000 JPY
54,237,000 JPY
62,240,000 JPY
134,847,000 JPY
Other
163,286,000 JPY
25,242,000 JPY
14,647,000 JPY
122,936,000 JPY
Advance payments to suppliers
7,467,000 JPY
42,674,000 JPY
Allowance for doubtful accounts
-284,000 JPY
-272,000 JPY
JPY
-10,000 JPY
Current assets
7,399,338,000 JPY
6,621,560,000 JPY
6,616,074,000 JPY
7,182,430,000 JPY
Non-current assets
1,653,288,000 JPY
2,154,926,000 JPY
1,771,221,000 JPY
1,173,418,000 JPY
Investments and other assets
1,429,480,000 JPY
2,094,763,000 JPY
1,728,699,000 JPY
1,057,264,000 JPY
Investment securities
1,381,921,000 JPY
1,261,772,000 JPY
883,011,000 JPY
1,005,418,000 JPY
Other
62,850,000 JPY
45,259,000 JPY
45,858,000 JPY
70,101,000 JPY
Allowance for doubtful accounts
-15,290,000 JPY
-30,686,000 JPY
JPY
-18,255,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
57,937,000 JPY
51,635,000 JPY
Accumulated depreciation
-26,918,000 JPY
-21,550,000 JPY
Buildings and structures, net
31,019,000 JPY
30,084,000 JPY
Own-used assets
Machinery, equipment and vehicles
168,131,000 JPY
66,785,000 JPY
Accumulated depreciation
-33,011,000 JPY
-19,703,000 JPY
Machinery, equipment and vehicles, net
135,119,000 JPY
47,081,000 JPY
Property, plant and equipment
199,590,000 JPY
48,311,000 JPY
41,041,000 JPY
101,201,000 JPY
Intangible assets
Goodwill
JPY
JPY
10,852,000 JPY
10,852,000 JPY
13,565,000 JPY
JPY
JPY
13,565,000 JPY
Other
13,364,000 JPY
11,850,000 JPY
1,480,000 JPY
1,386,000 JPY
Other intangible assets
Intangible assets
24,216,000 JPY
11,850,000 JPY
1,480,000 JPY
14,951,000 JPY
Investments and other assets
Assets
684,595,000 JPY
226,778,000 JPY
9,052,627,000 JPY
8,141,252,000 JPY
911,374,000 JPY
8,776,486,000 JPY
8,387,295,000 JPY
815,268,000 JPY
7,540,580,000 JPY
8,355,848,000 JPY
682,645,000 JPY
132,622,000 JPY
Liabilities
Current liabilities
Deposits received
10,991,000 JPY
5,564,000 JPY
Income taxes payable
27,157,000 JPY
26,901,000 JPY
26,383,000 JPY
26,649,000 JPY
Accounts payable - other
58,192,000 JPY
61,423,000 JPY
136,283,000 JPY
139,188,000 JPY
Provisions
Provision for bonuses
6,744,000 JPY
6,744,000 JPY
7,646,000 JPY
7,646,000 JPY
Accrued expenses
8,674,000 JPY
7,669,000 JPY
Other
234,453,000 JPY
156,946,000 JPY
Advances received
73,014,000 JPY
58,685,000 JPY
88,373,000 JPY
104,418,000 JPY
Current liabilities
678,403,000 JPY
345,249,000 JPY
490,786,000 JPY
749,663,000 JPY
Non-current liabilities
Deferred tax liabilities
53,660,000 JPY
53,660,000 JPY
23,208,000 JPY
23,208,000 JPY
Non-current liabilities
62,630,000 JPY
62,630,000 JPY
30,962,000 JPY
30,962,000 JPY
Asset retirement obligations
8,969,000 JPY
8,969,000 JPY
7,754,000 JPY
7,754,000 JPY
Liabilities
741,033,000 JPY
407,879,000 JPY
521,749,000 JPY
780,626,000 JPY
Liabilities and net assets
Shareholders' equity
8,154,487,000 JPY
8,229,536,000 JPY
7,837,903,000 JPY
7,589,047,000 JPY
Share capital
2,322,198,000 JPY
2,322,198,000 JPY
2,023,770,000 JPY
2,023,770,000 JPY
Capital surplus
6,380,081,000 JPY
6,410,178,000 JPY
6,111,751,000 JPY
6,081,653,000 JPY
Retained earnings
-546,875,000 JPY
-501,924,000 JPY
-296,701,000 JPY
-515,460,000 JPY
Treasury shares
-916,000 JPY
-916,000 JPY
-916,000 JPY
-916,000 JPY
Valuation and translation adjustments
153,686,000 JPY
135,651,000 JPY
27,643,000 JPY
-13,824,000 JPY
Valuation difference on available-for-sale securities
135,651,000 JPY
135,651,000 JPY
27,643,000 JPY
19,318,000 JPY
Foreign currency translation adjustment
18,034,000 JPY
-33,143,000 JPY
Share acquisition rights
3,419,000 JPY
3,419,000 JPY
JPY
JPY
Net assets
8,229,536,000 JPY
6,410,178,000 JPY
6,410,178,000 JPY
-916,000 JPY
-501,924,000 JPY
135,651,000 JPY
3,419,000 JPY
135,651,000 JPY
-916,000 JPY
135,651,000 JPY
JPY
6,380,081,000 JPY
2,322,198,000 JPY
8,311,593,000 JPY
8,154,487,000 JPY
3,419,000 JPY
153,686,000 JPY
18,034,000 JPY
8,368,607,000 JPY
2,322,198,000 JPY
-546,875,000 JPY
-501,924,000 JPY
2,023,770,000 JPY
2,023,770,000 JPY
-296,701,000 JPY
JPY
27,643,000 JPY
7,589,047,000 JPY
7,865,546,000 JPY
19,318,000 JPY
6,081,653,000 JPY
6,111,751,000 JPY
-916,000 JPY
7,575,222,000 JPY
6,111,751,000 JPY
JPY
-916,000 JPY
7,837,903,000 JPY
-13,824,000 JPY
27,643,000 JPY
-515,460,000 JPY
-296,701,000 JPY
JPY
-33,143,000 JPY
6,343,572,000 JPY
-916,000 JPY
-916,000 JPY
-540,274,000 JPY
26,120,000 JPY
JPY
1,715,318,000 JPY
7,277,455,000 JPY
-31,782,000 JPY
26,120,000 JPY
18,490,000 JPY
6,313,474,000 JPY
-50,273,000 JPY
7,250,789,000 JPY
5,116,000 JPY
5,116,000 JPY
1,715,318,000 JPY
7,548,937,000 JPY
-750,421,000 JPY
-540,274,000 JPY
6,343,572,000 JPY
7,517,700,000 JPY
Liabilities and net assets
9,052,627,000 JPY
8,776,486,000 JPY
8,387,295,000 JPY
8,355,848,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.