Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,222,433,000 JPY
616,594,000 JPY
Notes receivable - trade
3,593,000 JPY
3,469,000 JPY
Accounts receivable - trade
740,382,000 JPY
812,305,000 JPY
Contract assets
43,715,000 JPY
25,327,000 JPY
Accounts receivable - other
26,322,000 JPY
26,917,000 JPY
Prepaid expenses
85,437,000 JPY
84,019,000 JPY
Investments in leases
JPY
328,000 JPY
Work in process
57,212,000 JPY
73,873,000 JPY
Raw materials and supplies
2,104,000 JPY
1,000,000 JPY
Merchandise
132,655,000 JPY
185,541,000 JPY
Allowance for doubtful accounts
-171,000 JPY
-643,000 JPY
Current assets
2,319,407,000 JPY
1,857,065,000 JPY
Other
5,721,000 JPY
28,331,000 JPY
Non-current assets
959,112,000 JPY
988,899,000 JPY
Property, plant and equipment
518,102,000 JPY
538,617,000 JPY
Buildings, net
166,663,000 JPY
183,678,000 JPY
Land
263,433,000 JPY
263,433,000 JPY
Buildings
419,662,000 JPY
426,350,000 JPY
Accumulated depreciation
-252,998,000 JPY
-242,672,000 JPY
Leased assets, net
20,123,000 JPY
34,067,000 JPY
Structures
27,428,000 JPY
30,447,000 JPY
Accumulated depreciation
-26,249,000 JPY
-28,891,000 JPY
Structures, net
1,179,000 JPY
1,555,000 JPY
Intangible assets
5,718,000 JPY
11,624,000 JPY
Software
4,692,000 JPY
10,597,000 JPY
Other
1,026,000 JPY
1,026,000 JPY
Investments and other assets
435,290,000 JPY
438,658,000 JPY
Investment securities
15,124,000 JPY
13,990,000 JPY
Shares of subsidiaries and associates
JPY
20,000,000 JPY
Investments in capital
320,000 JPY
320,000 JPY
Long-term prepaid expenses
1,317,000 JPY
1,831,000 JPY
Deferred tax assets
142,381,000 JPY
132,904,000 JPY
Allowance for doubtful accounts
-7,663,000 JPY
-6,445,000 JPY
Other
198,000 JPY
353,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
71,185,000 JPY
71,185,000 JPY
Accumulated depreciation
-51,062,000 JPY
-37,118,000 JPY
Tools, furniture and fixtures
351,801,000 JPY
322,890,000 JPY
Accumulated depreciation
-285,098,000 JPY
-267,007,000 JPY
Tools, furniture and fixtures, net
66,703,000 JPY
55,883,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
644,927,000 JPY
1,498,419,000 JPY
853,492,000 JPY
1,780,099,000 JPY
3,278,519,000 JPY
2,845,964,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
49,140,000 JPY
44,642,000 JPY
Accounts payable - trade
470,952,000 JPY
396,834,000 JPY
Accounts payable - other
74,391,000 JPY
71,680,000 JPY
Lease liabilities
13,859,000 JPY
14,480,000 JPY
Accrued expenses
71,932,000 JPY
56,692,000 JPY
Income taxes payable
76,101,000 JPY
3,686,000 JPY
Contract liabilities
49,432,000 JPY
55,070,000 JPY
Deposits received
Current liabilities
957,015,000 JPY
711,484,000 JPY
Accrued consumption taxes
46,106,000 JPY
JPY
Provisions
Provision for bonuses
91,300,000 JPY
68,396,000 JPY
Provision for bonuses for directors (and other officers)
13,800,000 JPY
JPY
Non-current liabilities
Non-current liabilities
306,800,000 JPY
312,806,000 JPY
Lease liabilities
5,628,000 JPY
19,487,000 JPY
Asset retirement obligations
52,709,000 JPY
55,502,000 JPY
Provision for retirement benefits
248,462,000 JPY
237,816,000 JPY
Provisions
Liabilities
1,263,815,000 JPY
1,024,290,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,011,532,000 JPY
1,819,289,000 JPY
Share capital
204,200,000 JPY
204,200,000 JPY
Capital surplus
140,330,000 JPY
140,330,000 JPY
Legal capital surplus
4,200,000 JPY
4,200,000 JPY
Other capital surplus
136,130,000 JPY
136,130,000 JPY
Retained earnings
1,672,530,000 JPY
1,480,241,000 JPY
Legal retained earnings
50,543,000 JPY
50,543,000 JPY
Other retained earnings
Retained earnings brought forward
1,621,987,000 JPY
1,429,697,000 JPY
Treasury shares
-5,529,000 JPY
-5,481,000 JPY
Valuation and translation adjustments
3,171,000 JPY
2,384,000 JPY
Valuation difference on available-for-sale securities
3,171,000 JPY
2,384,000 JPY
Net assets
2,011,532,000 JPY
4,200,000 JPY
140,330,000 JPY
-5,529,000 JPY
1,672,530,000 JPY
3,171,000 JPY
3,171,000 JPY
136,130,000 JPY
204,200,000 JPY
50,543,000 JPY
2,014,703,000 JPY
1,621,987,000 JPY
204,200,000 JPY
1,429,697,000 JPY
136,130,000 JPY
2,384,000 JPY
1,821,674,000 JPY
140,330,000 JPY
4,200,000 JPY
-5,481,000 JPY
1,819,289,000 JPY
2,384,000 JPY
1,480,241,000 JPY
50,543,000 JPY
3,675,000 JPY
-5,408,000 JPY
1,414,112,000 JPY
136,130,000 JPY
2,338,000 JPY
203,675,000 JPY
2,338,000 JPY
50,543,000 JPY
1,754,523,000 JPY
1,363,568,000 JPY
139,805,000 JPY
1,752,184,000 JPY
Liabilities and net assets
3,278,519,000 JPY
2,845,964,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.