Semi-Annual Balance Sheet

I-NET CORP. - Filing #7328447

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,279,892,000 JPY
3,486,718,000 JPY
1,461,952,000 JPY
2,310,183,000 JPY
Other
477,061,000 JPY
24,888,000 JPY
16,258,000 JPY
445,580,000 JPY
Allowance for doubtful accounts
-245,000 JPY
-114,000 JPY
-213,000 JPY
-370,000 JPY
Current assets
12,813,790,000 JPY
9,178,042,000 JPY
7,287,500,000 JPY
10,246,033,000 JPY
Prepaid expenses
285,574,000 JPY
256,820,000 JPY
Non-current assets
Property, plant and equipment
15,259,853,000 JPY
15,117,613,000 JPY
14,803,259,000 JPY
14,951,521,000 JPY
Property, plant and equipment
Buildings
21,122,506,000 JPY
19,808,725,000 JPY
Accumulated depreciation
-10,935,108,000 JPY
-9,911,738,000 JPY
Buildings, net
10,187,398,000 JPY
9,896,987,000 JPY
Structures
648,186,000 JPY
648,186,000 JPY
Accumulated depreciation
-287,180,000 JPY
-249,834,000 JPY
Structures, net
361,006,000 JPY
398,351,000 JPY
Vehicles
2,380,000 JPY
2,380,000 JPY
Accumulated depreciation
-2,379,000 JPY
-2,379,000 JPY
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
4,521,525,000 JPY
4,235,544,000 JPY
Accumulated depreciation
-3,380,533,000 JPY
-2,957,533,000 JPY
Tools, furniture and fixtures, net
1,140,991,000 JPY
1,278,010,000 JPY
Land
2,954,476,000 JPY
2,905,650,000 JPY
2,912,887,000 JPY
2,966,336,000 JPY
Leased assets
383,686,000 JPY
383,686,000 JPY
275,385,000 JPY
275,385,000 JPY
Accumulated depreciation
-92,546,000 JPY
-92,546,000 JPY
-95,933,000 JPY
-95,933,000 JPY
Leased assets, net
291,139,000 JPY
291,139,000 JPY
179,451,000 JPY
179,451,000 JPY
Construction in progress
231,426,000 JPY
231,426,000 JPY
137,570,000 JPY
137,570,000 JPY
Other
4,658,563,000 JPY
4,365,886,000 JPY
Accumulated depreciation
-3,485,709,000 JPY
-3,060,108,000 JPY
Other, net
1,172,854,000 JPY
1,305,777,000 JPY
Intangible assets
Goodwill
135,803,000 JPY
165,433,000 JPY
Intangible assets
2,233,408,000 JPY
2,130,260,000 JPY
1,908,147,000 JPY
2,093,600,000 JPY
Software
2,097,223,000 JPY
2,108,838,000 JPY
939,212,000 JPY
1,895,013,000 JPY
Other
381,000 JPY
281,000 JPY
27,532,000 JPY
33,153,000 JPY
Investments and other assets
Investment securities
4,854,983,000 JPY
3,531,579,000 JPY
2,945,967,000 JPY
3,566,869,000 JPY
Investments and other assets
7,300,392,000 JPY
8,584,405,000 JPY
7,399,501,000 JPY
5,339,159,000 JPY
Shares of subsidiaries and associates
3,310,119,000 JPY
2,912,782,000 JPY
Investments in capital
1,302,000 JPY
1,302,000 JPY
Distressed receivables
27,391,000 JPY
27,409,000 JPY
Long-term prepaid expenses
116,895,000 JPY
131,774,000 JPY
Deferred tax assets
114,500,000 JPY
148,402,000 JPY
Other
907,280,000 JPY
1,600,000 JPY
1,600,000 JPY
744,236,000 JPY
Allowance for doubtful accounts
-28,241,000 JPY
-28,241,000 JPY
-28,259,000 JPY
-28,259,000 JPY
Non-current assets
24,793,654,000 JPY
25,832,279,000 JPY
24,110,908,000 JPY
22,384,280,000 JPY
Assets
37,607,445,000 JPY
35,010,322,000 JPY
31,398,409,000 JPY
32,630,314,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
2,171,721,000 JPY
1,802,479,000 JPY
1,373,817,000 JPY
1,743,329,000 JPY
Short-term borrowings
2,714,508,000 JPY
3,068,448,000 JPY
Lease liabilities
103,662,000 JPY
103,662,000 JPY
69,611,000 JPY
69,611,000 JPY
Income taxes payable
783,704,000 JPY
544,118,000 JPY
151,002,000 JPY
282,283,000 JPY
Asset retirement obligations
61,817,000 JPY
44,639,000 JPY
JPY
JPY
Other
4,543,028,000 JPY
38,601,000 JPY
37,558,000 JPY
2,761,060,000 JPY
Current liabilities
12,045,355,000 JPY
12,836,333,000 JPY
10,285,439,000 JPY
9,294,540,000 JPY
Accounts payable - other
1,727,788,000 JPY
852,138,000 JPY
Non-current liabilities
Non-current liabilities
5,465,083,000 JPY
5,292,354,000 JPY
5,699,412,000 JPY
5,753,953,000 JPY
Long-term borrowings
4,584,718,000 JPY
4,565,718,000 JPY
5,238,226,000 JPY
5,239,226,000 JPY
Lease liabilities
219,911,000 JPY
219,911,000 JPY
128,305,000 JPY
128,305,000 JPY
Asset retirement obligations
172,021,000 JPY
115,479,000 JPY
126,610,000 JPY
190,961,000 JPY
Other
7,944,000 JPY
28,944,000 JPY
Liabilities
17,510,439,000 JPY
18,128,688,000 JPY
15,984,852,000 JPY
15,048,493,000 JPY
Other liabilities
Provision for bonuses
1,019,786,000 JPY
474,980,000 JPY
485,076,000 JPY
963,633,000 JPY
Deferred tax liabilities
479,938,000 JPY
390,919,000 JPY
184,944,000 JPY
124,496,000 JPY
Other liabilities
Net assets
Share capital
3,203,992,000 JPY
3,203,992,000 JPY
3,203,992,000 JPY
3,203,992,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
801,000,000 JPY
801,000,000 JPY
Other capital surplus
2,338,037,000 JPY
2,338,037,000 JPY
Capital surplus
3,147,381,000 JPY
3,139,037,000 JPY
3,139,037,000 JPY
3,147,381,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
9,863,412,000 JPY
8,939,171,000 JPY
Other retained earnings
Retained earnings
12,559,884,000 JPY
9,863,412,000 JPY
8,939,171,000 JPY
11,161,262,000 JPY
Treasury shares
-304,839,000 JPY
-304,839,000 JPY
-304,545,000 JPY
-304,545,000 JPY
Shareholders' equity
18,606,419,000 JPY
15,901,603,000 JPY
14,977,655,000 JPY
17,208,090,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,264,573,000 JPY
980,030,000 JPY
435,901,000 JPY
526,977,000 JPY
Valuation and translation adjustments
1,490,586,000 JPY
980,030,000 JPY
435,901,000 JPY
373,729,000 JPY
Net assets
226,013,000 JPY
15,901,603,000 JPY
801,000,000 JPY
3,139,037,000 JPY
-304,839,000 JPY
9,863,412,000 JPY
980,030,000 JPY
980,030,000 JPY
-304,839,000 JPY
1,264,573,000 JPY
2,338,037,000 JPY
3,147,381,000 JPY
3,203,992,000 JPY
20,097,006,000 JPY
18,606,419,000 JPY
1,490,586,000 JPY
16,881,633,000 JPY
3,203,992,000 JPY
12,559,884,000 JPY
9,863,412,000 JPY
3,203,992,000 JPY
3,203,992,000 JPY
8,939,171,000 JPY
2,338,037,000 JPY
435,901,000 JPY
17,208,090,000 JPY
-153,248,000 JPY
15,413,556,000 JPY
526,977,000 JPY
3,147,381,000 JPY
3,139,037,000 JPY
-304,545,000 JPY
17,581,820,000 JPY
801,000,000 JPY
-304,545,000 JPY
14,977,655,000 JPY
373,729,000 JPY
435,901,000 JPY
11,161,262,000 JPY
8,939,171,000 JPY
801,000,000 JPY
5,818,000 JPY
-314,986,000 JPY
-314,986,000 JPY
8,700,092,000 JPY
2,336,991,000 JPY
605,894,000 JPY
3,203,992,000 JPY
16,612,129,000 JPY
692,288,000 JPY
605,894,000 JPY
686,469,000 JPY
3,146,335,000 JPY
17,304,418,000 JPY
3,203,992,000 JPY
15,332,984,000 JPY
10,576,788,000 JPY
8,700,092,000 JPY
3,137,991,000 JPY
14,727,090,000 JPY
Liabilities and net assets
37,607,445,000 JPY
35,010,322,000 JPY
31,398,409,000 JPY
32,630,314,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.