Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,991,578,000 JPY
1,973,619,000 JPY
1,916,998,000 JPY
1,927,678,000 JPY
Accounts receivable - trade
3,222,883,000 JPY
3,218,100,000 JPY
2,795,526,000 JPY
2,803,738,000 JPY
Prepaid expenses
16,741,000 JPY
18,265,000 JPY
Merchandise and finished goods
1,423,556,000 JPY
1,422,984,000 JPY
1,231,455,000 JPY
1,232,452,000 JPY
Work in process
203,867,000 JPY
203,867,000 JPY
204,562,000 JPY
204,562,000 JPY
Raw materials and supplies
197,924,000 JPY
197,924,000 JPY
231,165,000 JPY
231,165,000 JPY
Allowance for doubtful accounts
-4,188,000 JPY
-4,188,000 JPY
-281,000 JPY
-281,000 JPY
Current assets
7,060,449,000 JPY
7,035,733,000 JPY
6,435,654,000 JPY
6,457,273,000 JPY
Other
24,827,000 JPY
6,684,000 JPY
37,962,000 JPY
57,957,000 JPY
Non-current assets
6,540,327,000 JPY
6,403,484,000 JPY
6,264,861,000 JPY
6,317,593,000 JPY
Property, plant and equipment
4,263,574,000 JPY
4,263,574,000 JPY
4,484,443,000 JPY
4,484,629,000 JPY
Land
1,620,524,000 JPY
1,620,524,000 JPY
1,620,657,000 JPY
1,620,657,000 JPY
Buildings
1,378,548,000 JPY
1,475,595,000 JPY
Leased assets, net
791,683,000 JPY
978,889,000 JPY
Construction in progress
6,000,000 JPY
6,000,000 JPY
JPY
JPY
Structures
73,040,000 JPY
77,718,000 JPY
Machinery and equipment
324,689,000 JPY
256,505,000 JPY
Intangible assets
231,287,000 JPY
231,263,000 JPY
97,152,000 JPY
97,223,000 JPY
Software
169,706,000 JPY
41,023,000 JPY
Other
61,556,000 JPY
56,128,000 JPY
Other assets
Investment securities
1,689,305,000 JPY
1,689,305,000 JPY
1,456,964,000 JPY
1,456,964,000 JPY
Long-term prepaid expenses
8,807,000 JPY
16,139,000 JPY
Allowance for doubtful accounts
-14,353,000 JPY
-99,707,000 JPY
-72,528,000 JPY
-4,031,000 JPY
Investments and other assets
2,045,465,000 JPY
1,908,646,000 JPY
1,683,266,000 JPY
1,735,740,000 JPY
Shares of subsidiaries and associates
1,000 JPY
1,000 JPY
Investments in capital
40,635,000 JPY
40,635,000 JPY
Long-term loans receivable from subsidiaries and associates
85,242,000 JPY
68,490,000 JPY
Other
246,574,000 JPY
173,489,000 JPY
172,804,000 JPY
253,108,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
4,440,217,000 JPY
791,683,000 JPY
978,889,000 JPY
4,244,466,000 JPY
Accumulated depreciation
-3,648,533,000 JPY
-3,265,577,000 JPY
Tools, furniture and fixtures
465,078,000 JPY
68,931,000 JPY
74,762,000 JPY
451,262,000 JPY
Accumulated depreciation
-396,146,000 JPY
-376,313,000 JPY
Tools, furniture and fixtures, net
68,931,000 JPY
74,949,000 JPY
Vehicles
156,000 JPY
314,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
10,871,000 JPY
759,000 JPY
Other assets
Assets
13,600,776,000 JPY
13,439,218,000 JPY
12,700,516,000 JPY
12,774,866,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
7,280,936,000 JPY
7,264,344,000 JPY
6,582,645,000 JPY
6,604,213,000 JPY
Accounts payable - trade
2,747,512,000 JPY
2,744,838,000 JPY
2,401,696,000 JPY
2,405,995,000 JPY
Short-term borrowings
2,405,000,000 JPY
2,405,000,000 JPY
2,400,000,000 JPY
2,400,000,000 JPY
Accounts payable - other
692,609,000 JPY
691,654,000 JPY
458,191,000 JPY
460,188,000 JPY
Accrued expenses
167,511,000 JPY
141,562,000 JPY
Income taxes payable
62,837,000 JPY
62,414,000 JPY
26,201,000 JPY
26,422,000 JPY
Other
390,423,000 JPY
218,992,000 JPY
161,296,000 JPY
308,406,000 JPY
Current liabilities
Lease liabilities
305,641,000 JPY
305,641,000 JPY
398,231,000 JPY
398,231,000 JPY
Current portion of long-term borrowings
563,482,000 JPY
555,322,000 JPY
495,466,000 JPY
504,332,000 JPY
Provisions
Provision for bonuses
109,661,000 JPY
109,200,000 JPY
100,000,000 JPY
100,637,000 JPY
Provision for bonuses for directors (and other officers)
3,769,000 JPY
3,769,000 JPY
JPY
JPY
Non-current liabilities
Bonds payable
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Long-term borrowings
870,373,000 JPY
846,723,000 JPY
959,221,000 JPY
991,031,000 JPY
Non-current liabilities
2,308,720,000 JPY
2,246,503,000 JPY
2,475,040,000 JPY
2,512,979,000 JPY
Deferred tax liabilities
231,170,000 JPY
188,528,000 JPY
161,814,000 JPY
179,561,000 JPY
Other
119,702,000 JPY
119,702,000 JPY
132,194,000 JPY
132,194,000 JPY
Lease liabilities
577,230,000 JPY
577,230,000 JPY
689,993,000 JPY
689,993,000 JPY
Provision for retirement benefits
298,916,000 JPY
312,559,000 JPY
Provisions
Liabilities
9,589,656,000 JPY
9,510,848,000 JPY
9,057,685,000 JPY
9,117,192,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,315,052,000 JPY
3,314,942,000 JPY
3,191,304,000 JPY
3,191,310,000 JPY
Share capital
1,080,500,000 JPY
1,080,500,000 JPY
1,080,500,000 JPY
1,080,500,000 JPY
Capital surplus
684,424,000 JPY
685,424,000 JPY
685,424,000 JPY
684,424,000 JPY
Legal capital surplus
685,424,000 JPY
685,424,000 JPY
Retained earnings
1,555,231,000 JPY
1,554,121,000 JPY
1,430,413,000 JPY
1,431,418,000 JPY
Other retained earnings
Retained earnings brought forward
1,554,121,000 JPY
1,430,413,000 JPY
Treasury shares
-5,103,000 JPY
-5,103,000 JPY
-5,033,000 JPY
-5,033,000 JPY
Valuation and translation adjustments
696,067,000 JPY
613,427,000 JPY
451,525,000 JPY
466,363,000 JPY
Valuation difference on available-for-sale securities
613,427,000 JPY
613,427,000 JPY
451,525,000 JPY
451,525,000 JPY
Net assets
82,639,000 JPY
3,314,942,000 JPY
685,424,000 JPY
685,424,000 JPY
-5,103,000 JPY
1,554,121,000 JPY
613,427,000 JPY
613,427,000 JPY
-5,103,000 JPY
613,427,000 JPY
684,424,000 JPY
1,080,500,000 JPY
4,011,120,000 JPY
3,315,052,000 JPY
696,067,000 JPY
3,928,370,000 JPY
1,080,500,000 JPY
1,555,231,000 JPY
1,554,121,000 JPY
1,080,500,000 JPY
1,080,500,000 JPY
1,430,413,000 JPY
451,525,000 JPY
3,191,310,000 JPY
14,838,000 JPY
3,642,830,000 JPY
451,525,000 JPY
684,424,000 JPY
685,424,000 JPY
-5,033,000 JPY
3,657,673,000 JPY
685,424,000 JPY
-5,033,000 JPY
3,191,304,000 JPY
466,363,000 JPY
451,525,000 JPY
1,431,418,000 JPY
1,430,413,000 JPY
685,424,000 JPY
3,770,000 JPY
-4,799,000 JPY
-4,799,000 JPY
1,657,894,000 JPY
408,895,000 JPY
1,080,500,000 JPY
3,423,657,000 JPY
412,665,000 JPY
408,895,000 JPY
408,895,000 JPY
684,424,000 JPY
3,836,323,000 JPY
1,080,500,000 JPY
3,827,914,000 JPY
1,663,532,000 JPY
1,657,894,000 JPY
685,424,000 JPY
3,419,019,000 JPY
Liabilities and net assets
13,600,776,000 JPY
13,439,218,000 JPY
12,700,516,000 JPY
12,774,866,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.