Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,123,253,000 JPY
1,783,253,000 JPY
1,477,808,000 JPY
2,667,134,000 JPY
Notes and accounts receivable - trade
1,670,060,000 JPY
2,257,598,000 JPY
Notes receivable - trade
JPY
JPY
3,300,000 JPY
3,300,000 JPY
Accounts receivable - trade
1,670,060,000 JPY
1,496,842,000 JPY
1,996,759,000 JPY
2,254,298,000 JPY
Accounts receivable - other
326,255,000 JPY
107,771,000 JPY
Work in process
162,357,000 JPY
91,210,000 JPY
97,405,000 JPY
204,698,000 JPY
Prepaid expenses
103,845,000 JPY
100,287,000 JPY
Supplies
9,107,000 JPY
1,517,000 JPY
1,827,000 JPY
9,486,000 JPY
Other
461,506,000 JPY
31,886,000 JPY
33,877,000 JPY
200,459,000 JPY
Allowance for doubtful accounts
-59,980,000 JPY
-46,805,000 JPY
-39,540,000 JPY
-48,929,000 JPY
Current assets
5,419,615,000 JPY
4,006,224,000 JPY
4,006,539,000 JPY
5,346,792,000 JPY
Non-current assets
2,744,664,000 JPY
2,193,871,000 JPY
1,869,034,000 JPY
2,456,087,000 JPY
Investments and other assets
1,423,610,000 JPY
1,367,832,000 JPY
1,013,458,000 JPY
1,126,496,000 JPY
Investment securities
265,873,000 JPY
265,873,000 JPY
227,746,000 JPY
227,746,000 JPY
Deferred tax assets
575,525,000 JPY
452,367,000 JPY
458,818,000 JPY
590,032,000 JPY
Allowance for doubtful accounts
-4,018,000 JPY
-4,018,000 JPY
-2,265,000 JPY
-2,265,000 JPY
Other
58,269,000 JPY
107,227,000 JPY
40,664,000 JPY
44,049,000 JPY
Non-current assets
Property, plant and equipment
788,160,000 JPY
411,636,000 JPY
523,665,000 JPY
886,805,000 JPY
Land
52,640,000 JPY
52,640,000 JPY
52,640,000 JPY
52,640,000 JPY
Construction in progress
JPY
4,400,000 JPY
Property, plant and equipment
Buildings and structures
1,411,276,000 JPY
1,215,115,000 JPY
Own-used assets
Machinery, equipment and vehicles
12,787,000 JPY
17,487,000 JPY
Leased assets
3,320,000 JPY
3,320,000 JPY
85,070,000 JPY
85,070,000 JPY
Accumulated depreciation and impairment
-1,515,176,000 JPY
-1,271,766,000 JPY
-1,043,680,000 JPY
-1,270,222,000 JPY
Intangible assets
Other intangible assets
Other
8,891,000 JPY
8,867,000 JPY
19,222,000 JPY
19,247,000 JPY
Intangible assets
532,893,000 JPY
414,402,000 JPY
331,910,000 JPY
442,786,000 JPY
Software
370,264,000 JPY
282,552,000 JPY
92,295,000 JPY
157,973,000 JPY
Investments and other assets
Distressed receivables
4,018,000 JPY
2,265,000 JPY
Deferred assets
Deferred assets
514,000 JPY
1,750,000 JPY
Assets
2,165,591,000 JPY
1,273,132,000 JPY
2,620,592,000 JPY
8,164,794,000 JPY
2,105,478,000 JPY
6,059,316,000 JPY
6,200,095,000 JPY
1,566,259,000 JPY
2,432,102,000 JPY
2,640,471,000 JPY
5,875,573,000 JPY
6,638,833,000 JPY
1,165,796,000 JPY
7,804,630,000 JPY
Liabilities and net assets
Non-current liabilities
770,212,000 JPY
710,492,000 JPY
734,490,000 JPY
799,154,000 JPY
Lease liabilities
1,081,000 JPY
1,081,000 JPY
1,825,000 JPY
1,825,000 JPY
Retirement benefit liability
712,054,000 JPY
719,684,000 JPY
Current liabilities
3,452,740,000 JPY
2,674,410,000 JPY
2,390,484,000 JPY
3,313,703,000 JPY
Accounts payable - other
858,907,000 JPY
718,714,000 JPY
473,452,000 JPY
762,014,000 JPY
Deposits received
260,311,000 JPY
226,770,000 JPY
191,948,000 JPY
222,606,000 JPY
Liabilities
4,222,953,000 JPY
3,384,902,000 JPY
3,124,974,000 JPY
4,112,858,000 JPY
Shareholders' equity
3,847,676,000 JPY
2,732,444,000 JPY
2,692,785,000 JPY
3,633,959,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,763,645,000 JPY
1,763,825,000 JPY
1,760,297,000 JPY
1,760,117,000 JPY
Retained earnings
2,153,034,000 JPY
1,037,622,000 JPY
1,015,129,000 JPY
1,956,482,000 JPY
Treasury shares
-169,003,000 JPY
-169,003,000 JPY
-182,641,000 JPY
-182,641,000 JPY
Valuation and translation adjustments
82,748,000 JPY
82,748,000 JPY
57,813,000 JPY
57,813,000 JPY
Valuation difference on available-for-sale securities
82,748,000 JPY
82,748,000 JPY
57,813,000 JPY
57,813,000 JPY
Non-controlling interests
11,416,000 JPY
JPY
Net assets
2,732,444,000 JPY
977,579,000 JPY
1,763,825,000 JPY
-169,003,000 JPY
1,037,622,000 JPY
82,748,000 JPY
82,748,000 JPY
-169,003,000 JPY
82,748,000 JPY
786,246,000 JPY
1,763,645,000 JPY
100,000,000 JPY
3,941,841,000 JPY
3,847,676,000 JPY
82,748,000 JPY
27,170,000 JPY
2,815,192,000 JPY
11,416,000 JPY
100,000,000 JPY
2,153,034,000 JPY
1,010,452,000 JPY
100,000,000 JPY
100,000,000 JPY
987,959,000 JPY
782,718,000 JPY
57,813,000 JPY
3,633,959,000 JPY
2,750,598,000 JPY
57,813,000 JPY
JPY
1,760,117,000 JPY
1,760,297,000 JPY
-182,641,000 JPY
3,691,772,000 JPY
977,579,000 JPY
-182,641,000 JPY
2,692,785,000 JPY
57,813,000 JPY
57,813,000 JPY
1,956,482,000 JPY
1,015,129,000 JPY
27,170,000 JPY
977,579,000 JPY
-1,241,000,000 JPY
683,494,000 JPY
8,051,000 JPY
1,820,579,000 JPY
100,000,000 JPY
3,348,313,000 JPY
8,051,000 JPY
8,051,000 JPY
8,051,000 JPY
2,797,978,000 JPY
3,361,085,000 JPY
-1,241,000,000 JPY
4,720,000 JPY
27,170,000 JPY
100,000,000 JPY
2,348,704,000 JPY
1,691,335,000 JPY
656,324,000 JPY
2,798,158,000 JPY
2,340,652,000 JPY
Liabilities and net assets
8,164,794,000 JPY
6,200,095,000 JPY
5,875,573,000 JPY
7,804,630,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
26,302,000 JPY
7,718,000 JPY
6,093,000 JPY
19,583,000 JPY
Other
30,774,000 JPY
30,774,000 JPY
58,062,000 JPY
58,062,000 JPY
Current liabilities
Income taxes payable
120,191,000 JPY
32,217,000 JPY
11,204,000 JPY
31,797,000 JPY
Lease liabilities
743,000 JPY
743,000 JPY
6,811,000 JPY
6,811,000 JPY
Provisions
Provision for bonuses
283,817,000 JPY
207,618,000 JPY
171,542,000 JPY
295,143,000 JPY
Other
414,513,000 JPY
215,661,000 JPY
4,518,000 JPY
151,635,000 JPY
Provision for bonuses for directors (and other officers)
21,813,000 JPY
13,433,000 JPY
15,812,000 JPY
22,946,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.