Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
32,801,215,000 JPY
22,878,756,000 JPY
21,214,682,000 JPY
30,996,147,000 JPY
Cash and deposits
20,001,945,000 JPY
13,941,186,000 JPY
15,006,129,000 JPY
21,420,649,000 JPY
Notes receivable - trade
2,806,854,000 JPY
1,461,029,000 JPY
746,139,000 JPY
1,709,208,000 JPY
Accounts receivable - trade
4,830,106,000 JPY
3,910,081,000 JPY
3,433,587,000 JPY
4,325,704,000 JPY
Supplies
15,976,000 JPY
16,804,000 JPY
Prepaid expenses
30,083,000 JPY
34,921,000 JPY
Other
408,128,000 JPY
50,978,000 JPY
48,495,000 JPY
73,271,000 JPY
Allowance for doubtful accounts
-291,428,000 JPY
-1,049,100,000 JPY
-1,064,939,000 JPY
-203,253,000 JPY
Current assets
Short-term loans receivable
429,000,000 JPY
327,243,000 JPY
333,530,000 JPY
333,955,000 JPY
Merchandise and finished goods
1,135,041,000 JPY
942,156,000 JPY
547,232,000 JPY
906,065,000 JPY
Work in process
3,444,683,000 JPY
139,119,000 JPY
145,783,000 JPY
2,401,252,000 JPY
Raw materials and supplies
36,883,000 JPY
29,294,000 JPY
Non-current assets
Property, plant and equipment
7,041,732,000 JPY
3,751,878,000 JPY
3,845,249,000 JPY
6,005,794,000 JPY
Buildings, net
1,478,002,000 JPY
1,507,140,000 JPY
Land
1,291,411,000 JPY
1,201,493,000 JPY
1,198,353,000 JPY
1,288,271,000 JPY
Buildings
3,017,560,000 JPY
2,968,485,000 JPY
Accumulated depreciation
-1,539,558,000 JPY
-1,461,344,000 JPY
Construction in progress
JPY
752,007,000 JPY
Structures
219,682,000 JPY
219,682,000 JPY
Accumulated depreciation
-144,220,000 JPY
-136,152,000 JPY
Structures, net
75,461,000 JPY
83,530,000 JPY
Machinery and equipment
1,917,454,000 JPY
1,868,584,000 JPY
Accumulated depreciation
-1,145,518,000 JPY
-1,027,190,000 JPY
Machinery and equipment, net
771,936,000 JPY
841,394,000 JPY
Property, plant and equipment
Vessels
312,390,000 JPY
302,765,000 JPY
Accumulated depreciation
-281,264,000 JPY
-266,699,000 JPY
Vessels, net
31,125,000 JPY
36,066,000 JPY
Own-used assets
Tools, furniture and fixtures
1,060,758,000 JPY
756,614,000 JPY
710,025,000 JPY
940,167,000 JPY
Accumulated depreciation
-874,681,000 JPY
-652,773,000 JPY
-613,374,000 JPY
-820,797,000 JPY
Tools, furniture and fixtures, net
186,076,000 JPY
103,841,000 JPY
96,650,000 JPY
119,369,000 JPY
Vehicles
640,343,000 JPY
615,200,000 JPY
Accumulated depreciation
-550,326,000 JPY
-533,087,000 JPY
Vehicles, net
90,016,000 JPY
82,112,000 JPY
Intangible assets
Intangible assets
209,888,000 JPY
59,969,000 JPY
39,980,000 JPY
140,235,000 JPY
Software
52,921,000 JPY
32,205,000 JPY
Trademark right
2,287,000 JPY
2,592,000 JPY
Investments and other assets
11,327,378,000 JPY
10,880,073,000 JPY
9,743,300,000 JPY
10,124,035,000 JPY
Investment securities
10,891,775,000 JPY
9,480,068,000 JPY
8,372,476,000 JPY
9,724,927,000 JPY
Shares of subsidiaries and associates
1,114,824,000 JPY
1,114,824,000 JPY
Investments in capital
21,408,000 JPY
21,408,000 JPY
Long-term loans receivable
554,501,000 JPY
554,501,000 JPY
554,501,000 JPY
554,501,000 JPY
Deferred tax assets
29,078,000 JPY
35,192,000 JPY
Allowance for doubtful accounts
-554,501,000 JPY
-554,501,000 JPY
-672,514,000 JPY
-672,514,000 JPY
Other
247,657,000 JPY
88,334,000 JPY
176,728,000 JPY
322,052,000 JPY
Investments and other assets
Investment property, net
158,866,000 JPY
158,866,000 JPY
159,876,000 JPY
159,876,000 JPY
Investment property
322,084,000 JPY
322,084,000 JPY
321,078,000 JPY
321,078,000 JPY
Accumulated depreciation
-163,218,000 JPY
-163,218,000 JPY
-161,202,000 JPY
-161,202,000 JPY
Non-current assets
18,578,998,000 JPY
14,691,921,000 JPY
13,628,529,000 JPY
16,270,064,000 JPY
Other assets
Other assets
Assets
7,241,702,000 JPY
53,296,000 JPY
13,130,757,000 JPY
51,380,214,000 JPY
20,425,756,000 JPY
30,954,457,000 JPY
20,372,459,000 JPY
37,570,678,000 JPY
16,694,050,000 JPY
54,611,000 JPY
34,843,212,000 JPY
16,639,438,000 JPY
5,793,723,000 JPY
30,572,161,000 JPY
47,266,212,000 JPY
10,845,714,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,621,937,000 JPY
2,321,660,000 JPY
2,086,249,000 JPY
3,578,524,000 JPY
Long-term borrowings
3,712,865,000 JPY
700,000,000 JPY
800,000,000 JPY
2,026,795,000 JPY
Deferred tax liabilities
1,261,608,000 JPY
1,017,667,000 JPY
693,305,000 JPY
916,816,000 JPY
Asset retirement obligations
80,763,000 JPY
50,808,000 JPY
50,235,000 JPY
79,778,000 JPY
Provision for retirement benefits
248,591,000 JPY
267,739,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
315,142,000 JPY
304,592,000 JPY
274,967,000 JPY
283,276,000 JPY
Current liabilities
8,630,878,000 JPY
3,996,821,000 JPY
3,013,537,000 JPY
8,779,701,000 JPY
Accounts payable - trade
2,852,071,000 JPY
1,986,166,000 JPY
Short-term borrowings
3,557,055,000 JPY
150,000,000 JPY
100,000,000 JPY
4,745,080,000 JPY
Accounts payable - other
11,935,000 JPY
29,397,000 JPY
Accrued expenses
368,036,000 JPY
351,038,000 JPY
Income taxes payable
332,685,000 JPY
172,000,000 JPY
208,000,000 JPY
453,693,000 JPY
Deposits received
295,738,000 JPY
309,532,000 JPY
Unearned revenue
4,121,000 JPY
3,811,000 JPY
Other
1,053,917,000 JPY
121,927,000 JPY
296,000 JPY
805,841,000 JPY
Current liabilities
Deposits received
Provisions
Provision for bonuses
28,469,000 JPY
20,989,000 JPY
25,294,000 JPY
30,692,000 JPY
Liabilities
14,252,816,000 JPY
6,318,481,000 JPY
5,099,786,000 JPY
12,358,226,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
33,423,102,000 JPY
28,048,917,000 JPY
27,311,730,000 JPY
32,005,413,000 JPY
Share capital
2,757,107,000 JPY
2,757,107,000 JPY
2,743,304,000 JPY
2,743,304,000 JPY
Capital surplus
3,693,854,000 JPY
3,693,880,000 JPY
3,680,077,000 JPY
3,680,051,000 JPY
Legal capital surplus
3,091,317,000 JPY
3,077,514,000 JPY
Other capital surplus
602,562,000 JPY
602,562,000 JPY
Retained earnings
26,991,897,000 JPY
21,617,686,000 JPY
20,907,817,000 JPY
25,601,527,000 JPY
Legal retained earnings
223,000,000 JPY
223,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,944,686,000 JPY
5,234,817,000 JPY
Treasury shares
-19,756,000 JPY
-19,756,000 JPY
-19,468,000 JPY
-19,468,000 JPY
Valuation and translation adjustments
3,700,511,000 JPY
3,203,279,000 JPY
2,431,694,000 JPY
2,899,158,000 JPY
Valuation difference on available-for-sale securities
3,700,511,000 JPY
3,203,279,000 JPY
2,431,694,000 JPY
2,899,158,000 JPY
Net assets
28,048,917,000 JPY
3,091,317,000 JPY
3,693,880,000 JPY
15,450,000,000 JPY
-19,756,000 JPY
21,617,686,000 JPY
3,203,279,000 JPY
-19,756,000 JPY
3,700,511,000 JPY
602,562,000 JPY
3,693,854,000 JPY
2,757,107,000 JPY
37,127,397,000 JPY
33,423,102,000 JPY
223,000,000 JPY
31,252,196,000 JPY
3,784,000 JPY
2,757,107,000 JPY
26,991,897,000 JPY
5,944,686,000 JPY
2,743,304,000 JPY
2,743,304,000 JPY
5,234,817,000 JPY
15,450,000,000 JPY
602,562,000 JPY
32,005,413,000 JPY
29,743,425,000 JPY
2,899,158,000 JPY
3,414,000 JPY
3,680,051,000 JPY
3,680,077,000 JPY
-19,468,000 JPY
34,907,986,000 JPY
3,077,514,000 JPY
-19,468,000 JPY
27,311,730,000 JPY
2,431,694,000 JPY
25,601,527,000 JPY
20,907,817,000 JPY
223,000,000 JPY
3,063,709,000 JPY
-19,194,000 JPY
19,981,522,000 JPY
15,450,000,000 JPY
-19,194,000 JPY
602,562,000 JPY
1,430,074,000 JPY
2,729,499,000 JPY
29,915,882,000 JPY
1,717,574,000 JPY
3,666,246,000 JPY
31,636,427,000 JPY
2,970,000 JPY
223,000,000 JPY
2,729,499,000 JPY
27,788,174,000 JPY
23,539,330,000 JPY
4,308,522,000 JPY
3,666,272,000 JPY
26,358,100,000 JPY
Liabilities and net assets
51,380,214,000 JPY
37,570,678,000 JPY
34,843,212,000 JPY
47,266,212,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.