Semi-Annual Balance Sheet
Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual balance sheet | |||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — | — | — |
1,196,843,000
JPY
|
— | — | — | — | — |
803,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
4,011,000
JPY
|
— | — | — | — | — |
1,895,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — |
-2,000
JPY
|
— | — | — | — | — |
-166,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — |
1,769,733,000
JPY
|
— | — | — | — | — |
1,258,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — |
59,193,000
JPY
|
— | — | — | — | — |
46,329,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — | — |
587,292,000
JPY
|
— | — | — | — | — |
541,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||
Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — | — | — |
334,542,000
JPY
|
— | — | — | — | — |
301,949,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — | — | — | — | — | — |
38,213,000
JPY
|
— | — | — | — | — |
42,374,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — |
123,619,000
JPY
|
— | — | — | — | — |
115,427,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — | — | — | — |
16,607,000
JPY
|
— | — | — | — | — |
16,607,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — | — | — |
74,310,000
JPY
|
— | — | — | — | — |
64,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-284,996,000
JPY
|
— | — | — | — | — |
-189,891,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — | — | — | — |
2,913,000
JPY
|
— | — | — | — | — |
7,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
1,504,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trademark right | — | — | — | — | — | — | — | — | — |
305,000
JPY
|
— | — | — | — | — |
457,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — | — | — |
2,608,000
JPY
|
— | — | — | — | — |
5,157,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — | — | — |
1,851,000
JPY
|
— | — | — | — | — |
1,851,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — | — | — |
179,691,000
JPY
|
— | — | — | — | — |
186,373,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — | — | — | — |
10,000
JPY
|
— | — | — | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable | — | — | — | — | — | — | — | — | — |
2,965,000
JPY
|
— | — | — | — | — |
3,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — | — | — |
3,490,000
JPY
|
— | — | — | — | — |
1,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — |
37,609,000
JPY
|
— | — | — | — | — |
41,253,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
2,065,000
JPY
|
— | — | — | — | — |
70,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — |
769,898,000
JPY
|
— | — | — | — | — |
734,623,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — |
1,238,807,000
JPY
|
— |
305,082,000
JPY
|
1,300,824,000
JPY
|
933,724,000
JPY
|
2,539,631,000
JPY
|
— |
1,080,593,000
JPY
|
— |
912,501,000
JPY
|
— |
1,993,094,000
JPY
|
— |
793,501,000
JPY
|
287,092,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||
Accounts payable - trade | — | — | — | — | — | — | — | — | — |
3,112,000
JPY
|
— | — | — | — | — |
4,230,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — | — | — |
23,262,000
JPY
|
— | — | — | — | — |
18,164,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — | — | — |
61,443,000
JPY
|
— | — | — | — | — |
34,310,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
52,961,000
JPY
|
— | — | — | — | — |
35,677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — |
529,006,000
JPY
|
— | — | — | — | — |
404,538,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — | — | — | — |
106,000
JPY
|
— | — | — | — | — |
105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — | — | — |
140,151,000
JPY
|
— | — | — | — | — |
91,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — | — | — | — |
175,993,000
JPY
|
— | — | — | — | — |
255,966,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — | — | — | — |
64,288,000
JPY
|
— | — | — | — | — |
145,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — | — | — |
59,994,000
JPY
|
— | — | — | — | — |
53,841,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — |
24,151,000
JPY
|
— | — | — | — | — |
24,091,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
126,000
JPY
|
— | — | — | — | — |
121,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — |
705,000,000
JPY
|
— | — | — | — | — |
660,505,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — | — | — | — | — | — |
10,786,000
JPY
|
— | — | — | — | — |
6,506,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — | — | — | — | — | — |
30,817,000
JPY
|
— | — | — | — | — |
24,822,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — | — | — | — |
1,163,371,000
JPY
|
— | — | — | — | — |
985,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | |||||||||||||||||||||||||||||
Legal capital surplus | — | — | — | — | — | — | — | — | — |
1,103,371,000
JPY
|
— | — | — | — | — |
925,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — | — | — |
1,103,371,000
JPY
|
— | — | — | — | — |
925,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | |||||||||||||||||||||||||||||
Other retained earnings | |||||||||||||||||||||||||||||
Retained earnings brought forward | — | — | — | — | — | — | — | — | — |
-432,110,000
JPY
|
— | — | — | — | — |
-577,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — | — |
-432,110,000
JPY
|
— | — | — | — | — |
-577,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — | — | — |
1,834,631,000
JPY
|
— | — | — | — | — |
1,332,589,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
1,834,631,000
JPY
|
1,103,371,000
JPY
|
1,103,371,000
JPY
|
-432,110,000
JPY
|
— |
1,163,371,000
JPY
|
— | — | — |
1,834,631,000
JPY
|
-432,110,000
JPY
|
— |
985,075,000
JPY
|
— |
-577,560,000
JPY
|
1,332,589,000
JPY
|
925,075,000
JPY
|
— | — |
925,075,000
JPY
|
1,332,589,000
JPY
|
-577,560,000
JPY
|
684,325,000
JPY
|
-765,419,000
JPY
|
744,325,000
JPY
|
663,230,000
JPY
|
-765,419,000
JPY
|
684,325,000
JPY
|
663,230,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — | — | — |
2,539,631,000
JPY
|
— | — | — | — | — |
1,993,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |