Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,722,556,000 JPY
2,597,647,000 JPY
2,277,803,000 JPY
1,139,384,000 JPY
Notes receivable - trade
JPY
2,944,000 JPY
Accounts receivable - trade
1,003,968,000 JPY
1,850,277,000 JPY
2,065,077,000 JPY
995,988,000 JPY
Contract assets
45,856,000 JPY
36,788,000 JPY
Prepaid expenses
49,115,000 JPY
73,909,000 JPY
Allowance for doubtful accounts
-21,602,000 JPY
-4,036,000 JPY
-2,906,000 JPY
-872,000 JPY
Current assets
2,897,868,000 JPY
4,696,385,000 JPY
4,590,501,000 JPY
2,410,259,000 JPY
Other
143,830,000 JPY
206,640,000 JPY
210,794,000 JPY
201,850,000 JPY
Non-current assets
Property, plant and equipment
221,282,000 JPY
319,807,000 JPY
356,636,000 JPY
246,166,000 JPY
Construction in progress
28,982,000 JPY
37,869,000 JPY
Other, net
32,363,000 JPY
43,277,000 JPY
Accumulated depreciation
-448,857,000 JPY
-382,333,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
124,745,000 JPY
139,311,000 JPY
152,402,000 JPY
134,634,000 JPY
Intangible assets
Intangible assets
1,319,328,000 JPY
2,783,181,000 JPY
2,948,053,000 JPY
1,331,297,000 JPY
Software
1,214,960,000 JPY
1,344,915,000 JPY
1,365,778,000 JPY
1,298,172,000 JPY
Goodwill
805,164,000 JPY
971,505,000 JPY
Other
474,000 JPY
1,372,000 JPY
1,617,000 JPY
636,000 JPY
Other intangible assets
Investments and other assets
2,449,373,000 JPY
337,892,000 JPY
424,123,000 JPY
2,623,370,000 JPY
Investment securities
3,338,000 JPY
4,659,000 JPY
Shares of subsidiaries and associates
2,287,229,000 JPY
2,419,789,000 JPY
Long-term prepaid expenses
6,007,000 JPY
10,964,000 JPY
Deferred tax assets
21,689,000 JPY
52,415,000 JPY
111,294,000 JPY
37,384,000 JPY
Allowance for doubtful accounts
-3,553,000 JPY
-18,705,000 JPY
-14,818,000 JPY
0 JPY
Other
13,778,000 JPY
109,922,000 JPY
112,981,000 JPY
9,925,000 JPY
Investments and other assets
Non-current assets
3,989,984,000 JPY
3,440,882,000 JPY
3,728,813,000 JPY
4,200,834,000 JPY
Other assets
Other assets
Assets
6,887,853,000 JPY
8,137,267,000 JPY
8,319,314,000 JPY
6,611,094,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,198,993,000 JPY
1,465,055,000 JPY
1,724,684,000 JPY
1,412,886,000 JPY
Long-term borrowings
1,161,909,000 JPY
1,250,334,000 JPY
1,477,038,000 JPY
1,376,193,000 JPY
Deferred tax liabilities
140,654,000 JPY
166,982,000 JPY
Other
1,977,000 JPY
4,069,000 JPY
Asset retirement obligations
37,084,000 JPY
72,089,000 JPY
71,651,000 JPY
36,693,000 JPY
Current liabilities
1,144,484,000 JPY
1,944,742,000 JPY
2,199,444,000 JPY
1,131,712,000 JPY
Accounts payable - trade
582,423,000 JPY
1,234,848,000 JPY
1,380,778,000 JPY
607,744,000 JPY
Accounts payable - other
JPY
8,807,000 JPY
Accrued expenses
156,408,000 JPY
176,394,000 JPY
Income taxes payable
57,080,000 JPY
64,435,000 JPY
100,240,000 JPY
JPY
Accrued consumption taxes
61,977,000 JPY
87,809,000 JPY
117,696,000 JPY
61,765,000 JPY
Other
72,311,000 JPY
330,944,000 JPY
370,097,000 JPY
62,716,000 JPY
Current liabilities
Current portion of long-term borrowings
214,284,000 JPY
226,704,000 JPY
230,632,000 JPY
214,284,000 JPY
Liabilities
2,343,478,000 JPY
3,409,797,000 JPY
3,924,128,000 JPY
2,544,599,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,540,945,000 JPY
4,702,627,000 JPY
4,372,686,000 JPY
4,062,704,000 JPY
Share capital
1,260,564,000 JPY
1,260,564,000 JPY
1,037,046,000 JPY
1,037,046,000 JPY
Capital surplus
2,290,536,000 JPY
2,264,710,000 JPY
2,041,192,000 JPY
2,067,017,000 JPY
Legal capital surplus
1,546,549,000 JPY
1,546,549,000 JPY
1,323,031,000 JPY
1,323,031,000 JPY
Other capital surplus
743,986,000 JPY
718,160,000 JPY
718,160,000 JPY
743,986,000 JPY
Retained earnings
1,105,885,000 JPY
1,293,391,000 JPY
1,410,487,000 JPY
1,074,680,000 JPY
Other retained earnings
Retained earnings brought forward
1,105,885,000 JPY
1,293,391,000 JPY
1,410,487,000 JPY
1,074,680,000 JPY
Treasury shares
-116,040,000 JPY
-116,040,000 JPY
-116,040,000 JPY
-116,040,000 JPY
Valuation and translation adjustments
3,428,000 JPY
-8,886,000 JPY
4,845,000 JPY
3,790,000 JPY
Valuation difference on available-for-sale securities
3,428,000 JPY
2,016,000 JPY
2,217,000 JPY
3,790,000 JPY
Net assets
1,260,564,000 JPY
1,260,564,000 JPY
1,105,885,000 JPY
743,986,000 JPY
3,428,000 JPY
4,702,627,000 JPY
4,544,374,000 JPY
2,016,000 JPY
33,729,000 JPY
2,264,710,000 JPY
2,290,536,000 JPY
-116,040,000 JPY
4,727,470,000 JPY
1,546,549,000 JPY
-116,040,000 JPY
4,540,945,000 JPY
-8,886,000 JPY
3,428,000 JPY
1,293,391,000 JPY
1,105,885,000 JPY
-10,902,000 JPY
1,323,031,000 JPY
-116,040,000 JPY
-116,040,000 JPY
1,074,680,000 JPY
743,986,000 JPY
3,790,000 JPY
1,037,046,000 JPY
4,372,686,000 JPY
4,845,000 JPY
3,790,000 JPY
2,217,000 JPY
2,041,192,000 JPY
2,627,000 JPY
4,395,186,000 JPY
17,654,000 JPY
1,037,046,000 JPY
4,066,494,000 JPY
1,410,487,000 JPY
1,074,680,000 JPY
2,067,017,000 JPY
4,062,704,000 JPY
1,011,642,000 JPY
4,564,785,000 JPY
10,160,000 JPY
1,011,642,000 JPY
743,986,000 JPY
1,046,922,000 JPY
1,297,627,000 JPY
1,575,000 JPY
4,550,163,000 JPY
3,984,186,000 JPY
1,638,725,000 JPY
-26,000 JPY
2,015,788,000 JPY
2,041,614,000 JPY
-115,993,000 JPY
4,461,000 JPY
1,575,000 JPY
4,487,000 JPY
1,046,922,000 JPY
3,985,762,000 JPY
-115,993,000 JPY
Liabilities and net assets
6,887,853,000 JPY
8,137,267,000 JPY
8,319,314,000 JPY
6,611,094,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.