Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings
9,459,000,000 JPY
9,519,000,000 JPY
Accumulated depreciation
-6,416,000,000 JPY
-6,126,000,000 JPY
Buildings, net
3,042,000,000 JPY
3,392,000,000 JPY
Vessels
10,344,000,000 JPY
10,954,000,000 JPY
Accumulated depreciation
-8,204,000,000 JPY
-8,017,000,000 JPY
Vessels, net
2,139,000,000 JPY
2,936,000,000 JPY
Land
21,486,000,000 JPY
20,114,000,000 JPY
20,136,000,000 JPY
21,346,000,000 JPY
Property, plant and equipment
36,188,000,000 JPY
33,153,000,000 JPY
28,287,000,000 JPY
31,013,000,000 JPY
Leased assets, net
307,000,000 JPY
299,000,000 JPY
Construction in progress
6,241,000,000 JPY
6,241,000,000 JPY
116,000,000 JPY
186,000,000 JPY
Structures
2,685,000,000 JPY
2,488,000,000 JPY
Accumulated depreciation
-2,260,000,000 JPY
-2,203,000,000 JPY
Structures, net
425,000,000 JPY
285,000,000 JPY
Machinery and equipment
5,278,000,000 JPY
5,170,000,000 JPY
Accumulated depreciation
-4,937,000,000 JPY
-4,618,000,000 JPY
Machinery and equipment, net
340,000,000 JPY
551,000,000 JPY
Accumulated depreciation
-31,249,000,000 JPY
-29,658,000,000 JPY
Own-used assets
Leased assets
564,000,000 JPY
516,000,000 JPY
Accumulated depreciation
-256,000,000 JPY
-216,000,000 JPY
Tools, furniture and fixtures
2,352,000,000 JPY
2,202,000,000 JPY
Accumulated depreciation
-1,811,000,000 JPY
-1,648,000,000 JPY
Tools, furniture and fixtures, net
540,000,000 JPY
553,000,000 JPY
Vehicles
77,000,000 JPY
110,000,000 JPY
Accumulated depreciation
-74,000,000 JPY
-94,000,000 JPY
Vehicles, net
2,000,000 JPY
15,000,000 JPY
Intangible assets
Software
798,000,000 JPY
827,000,000 JPY
Intangible assets
914,000,000 JPY
882,000,000 JPY
947,000,000 JPY
977,000,000 JPY
Other
83,000,000 JPY
116,000,000 JPY
Leased assets
JPY
3,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,642,000,000 JPY
1,595,000,000 JPY
Investment securities
3,190,000,000 JPY
2,369,000,000 JPY
1,981,000,000 JPY
2,528,000,000 JPY
Investments and other assets
8,050,000,000 JPY
7,835,000,000 JPY
7,061,000,000 JPY
6,711,000,000 JPY
Long-term prepaid expenses
4,000,000 JPY
4,000,000 JPY
Long-term loans receivable from subsidiaries and associates
56,000,000 JPY
191,000,000 JPY
Deferred tax assets
1,735,000,000 JPY
1,047,000,000 JPY
1,724,000,000 JPY
2,513,000,000 JPY
Prepaid pension costs
855,000,000 JPY
536,000,000 JPY
Other
2,073,000,000 JPY
1,907,000,000 JPY
1,050,000,000 JPY
1,400,000,000 JPY
Allowance for doubtful accounts
-117,000,000 JPY
-111,000,000 JPY
-91,000,000 JPY
-97,000,000 JPY
Distressed receivables
59,000,000 JPY
62,000,000 JPY
Long-term loans receivable from employees
4,000,000 JPY
6,000,000 JPY
Non-current assets
45,153,000,000 JPY
41,871,000,000 JPY
36,296,000,000 JPY
38,703,000,000 JPY
Other assets
Current assets
Cash and deposits
23,575,000,000 JPY
16,607,000,000 JPY
33,240,000,000 JPY
39,108,000,000 JPY
Notes receivable - trade
82,000,000 JPY
646,000,000 JPY
Securities
216,000,000 JPY
92,000,000 JPY
Contract assets
43,612,000,000 JPY
29,906,000,000 JPY
Accounts receivable from completed construction contracts
27,761,000,000 JPY
65,057,000,000 JPY
55,122,000,000 JPY
29,316,000,000 JPY
Costs on construction contracts in progress
2,105,000,000 JPY
2,041,000,000 JPY
1,900,000,000 JPY
2,158,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-11,000,000 JPY
-11,000,000 JPY
Other
5,127,000,000 JPY
2,801,000,000 JPY
2,028,000,000 JPY
3,450,000,000 JPY
Current assets
119,007,000,000 JPY
103,916,000,000 JPY
103,374,000,000 JPY
115,014,000,000 JPY
Advances paid
4,133,000,000 JPY
4,621,000,000 JPY
2,387,000,000 JPY
2,384,000,000 JPY
Other assets
Assets
164,160,000,000 JPY
145,788,000,000 JPY
139,670,000,000 JPY
153,717,000,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
9,185,000,000 JPY
8,348,000,000 JPY
8,547,000,000 JPY
9,497,000,000 JPY
Long-term borrowings
1,615,000,000 JPY
1,615,000,000 JPY
1,754,000,000 JPY
1,754,000,000 JPY
Deferred tax liabilities
234,000,000 JPY
135,000,000 JPY
Other
580,000,000 JPY
283,000,000 JPY
292,000,000 JPY
564,000,000 JPY
Lease liabilities
235,000,000 JPY
237,000,000 JPY
Asset retirement obligations
24,000,000 JPY
23,000,000 JPY
Provision for retirement benefits
3,944,000,000 JPY
4,032,000,000 JPY
Provisions
Current liabilities
74,174,000,000 JPY
65,719,000,000 JPY
64,620,000,000 JPY
70,235,000,000 JPY
Notes payable - trade
737,000,000 JPY
944,000,000 JPY
Short-term borrowings
6,534,000,000 JPY
6,034,000,000 JPY
2,211,000,000 JPY
2,951,000,000 JPY
Income taxes payable
1,105,000,000 JPY
937,000,000 JPY
2,017,000,000 JPY
2,268,000,000 JPY
Accrued consumption taxes
10,480,000,000 JPY
10,269,000,000 JPY
8,421,000,000 JPY
8,525,000,000 JPY
Deposits received
3,923,000,000 JPY
3,778,000,000 JPY
6,280,000,000 JPY
5,996,000,000 JPY
Other
2,129,000,000 JPY
2,021,000,000 JPY
1,715,000,000 JPY
1,915,000,000 JPY
Current liabilities
Accounts payable for construction contracts
18,085,000,000 JPY
21,693,000,000 JPY
Lease liabilities
95,000,000 JPY
87,000,000 JPY
Advances received on construction contracts in progress
15,353,000,000 JPY
14,713,000,000 JPY
11,935,000,000 JPY
12,537,000,000 JPY
Deposits received
Contract liabilities
15,353,000,000 JPY
12,537,000,000 JPY
Provision for bonuses
1,279,000,000 JPY
1,119,000,000 JPY
1,095,000,000 JPY
1,233,000,000 JPY
Provisions
Liabilities
83,360,000,000 JPY
74,067,000,000 JPY
73,167,000,000 JPY
79,733,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
2,204,000,000 JPY
2,204,000,000 JPY
2,206,000,000 JPY
2,206,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
73,002,000,000 JPY
66,805,000,000 JPY
62,969,000,000 JPY
68,680,000,000 JPY
Share capital
14,049,000,000 JPY
14,049,000,000 JPY
14,049,000,000 JPY
14,049,000,000 JPY
Capital surplus
6,074,000,000 JPY
5,840,000,000 JPY
5,840,000,000 JPY
6,074,000,000 JPY
Legal capital surplus
5,840,000,000 JPY
5,840,000,000 JPY
Retained earnings
53,367,000,000 JPY
47,403,000,000 JPY
43,224,000,000 JPY
48,701,000,000 JPY
Legal retained earnings
195,000,000 JPY
195,000,000 JPY
Other retained earnings
Retained earnings brought forward
44,208,000,000 JPY
40,028,000,000 JPY
Treasury shares
-488,000,000 JPY
-488,000,000 JPY
-145,000,000 JPY
-145,000,000 JPY
Valuation and translation adjustments
5,139,000,000 JPY
4,915,000,000 JPY
3,533,000,000 JPY
3,138,000,000 JPY
Valuation difference on available-for-sale securities
1,019,000,000 JPY
761,000,000 JPY
462,000,000 JPY
576,000,000 JPY
Deferred gains or losses on hedges
1,087,000,000 JPY
1,087,000,000 JPY
JPY
JPY
Revaluation reserve for land
3,066,000,000 JPY
3,066,000,000 JPY
3,070,000,000 JPY
3,070,000,000 JPY
Net assets
1,087,000,000 JPY
2,658,000,000 JPY
14,049,000,000 JPY
-134,000,000 JPY
66,805,000,000 JPY
5,840,000,000 JPY
-488,000,000 JPY
47,403,000,000 JPY
761,000,000 JPY
4,915,000,000 JPY
1,019,000,000 JPY
6,074,000,000 JPY
195,000,000 JPY
53,367,000,000 JPY
44,208,000,000 JPY
5,840,000,000 JPY
3,000,000,000 JPY
-488,000,000 JPY
1,087,000,000 JPY
14,049,000,000 JPY
80,800,000,000 JPY
73,002,000,000 JPY
5,139,000,000 JPY
99,000,000 JPY
71,720,000,000 JPY
3,066,000,000 JPY
3,066,000,000 JPY
3,138,000,000 JPY
462,000,000 JPY
43,224,000,000 JPY
195,000,000 JPY
35,000,000 JPY
14,049,000,000 JPY
14,049,000,000 JPY
40,028,000,000 JPY
3,533,000,000 JPY
68,680,000,000 JPY
66,502,000,000 JPY
576,000,000 JPY
6,074,000,000 JPY
5,840,000,000 JPY
-145,000,000 JPY
-145,000,000 JPY
3,000,000,000 JPY
-543,000,000 JPY
2,165,000,000 JPY
73,984,000,000 JPY
5,840,000,000 JPY
62,969,000,000 JPY
48,701,000,000 JPY
JPY
3,070,000,000 JPY
3,070,000,000 JPY
JPY
5,840,000,000 JPY
-161,000,000 JPY
40,241,000,000 JPY
463,000,000 JPY
0 JPY
3,534,000,000 JPY
3,070,000,000 JPY
661,000,000 JPY
6,066,000,000 JPY
3,070,000,000 JPY
195,000,000 JPY
63,505,000,000 JPY
44,931,000,000 JPY
37,046,000,000 JPY
5,840,000,000 JPY
3,000,000,000 JPY
-161,000,000 JPY
14,049,000,000 JPY
64,886,000,000 JPY
3,233,000,000 JPY
0 JPY
0 JPY
-500,000,000 JPY
69,899,000,000 JPY
1,780,000,000 JPY
14,049,000,000 JPY
59,971,000,000 JPY
Liabilities and net assets
164,160,000,000 JPY
145,788,000,000 JPY
139,670,000,000 JPY
153,717,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.