Concept As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-2,508,473,000 JPY
-2,776,313,000 JPY
2,523,405,000 JPY
2,480,713,000 JPY
Depreciation
1,946,109,000 JPY
3,071,305,000 JPY
Impairment losses
JPY
248,019,000 JPY
Interest and dividend income
-2,594,000 JPY
-3,057,000 JPY
Interest expenses
68,363,000 JPY
107,315,000 JPY
Increase (decrease) in provision for bonuses
-4,712,000 JPY
6,568,000 JPY
Decrease (increase) in trade receivables
-24,173,000 JPY
-619,148,000 JPY
Decrease (increase) in inventories
952,361,000 JPY
-734,585,000 JPY
Subtotal
-296,295,000 JPY
-2,010,366,000 JPY
Increase (decrease) in trade payables
-212,689,000 JPY
-208,894,000 JPY
Income taxes paid
-1,834,306,000 JPY
-133,204,000 JPY
Other, net
-246,450,000 JPY
-242,324,000 JPY
Net cash provided by (used in) operating activities
-1,846,127,000 JPY
-2,040,900,000 JPY
Interest and dividends received
2,594,000 JPY
2,516,000 JPY
Interest paid
-69,159,000 JPY
-110,852,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-5,882,000 JPY
-6,085,997,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-469,023,000 JPY
-736,574,000 JPY
Proceeds from sale of property, plant and equipment
5,882,000 JPY
10,217,106,000 JPY
Net cash provided by (used in) investing activities
-489,356,000 JPY
9,264,475,000 JPY
Other, net
-15,000 JPY
-215,856,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
JPY
Proceeds from long-term borrowings
1,126,732,000 JPY
300,000,000 JPY
Dividends paid
JPY
-26,748,000 JPY
Repayments of long-term borrowings
-365,969,000 JPY
-5,607,842,000 JPY
Redemption of bonds
-1,140,209,000 JPY
-1,470,000,000 JPY
Net cash provided by (used in) financing activities
-85,345,000 JPY
-6,809,490,000 JPY
Other, net
-1,000,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
-2,420,829,000 JPY
414,084,000 JPY
Cash and cash equivalents
1,505,626,000 JPY
3,926,456,000 JPY
3,512,371,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.