Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,926,456,000 JPY
3,311,592,000 JPY
3,512,371,000 JPY
2,240,050,000 JPY
Notes receivable - trade
800,039,000 JPY
192,607,000 JPY
Accounts receivable - trade
745,137,000 JPY
737,004,000 JPY
Accounts receivable - other
14,892,000 JPY
61,955,000 JPY
Prepaid expenses
56,095,000 JPY
62,993,000 JPY
Merchandise and finished goods
1,350,407,000 JPY
1,353,802,000 JPY
703,113,000 JPY
702,758,000 JPY
Work in process
46,019,000 JPY
46,165,000 JPY
91,423,000 JPY
91,423,000 JPY
Raw materials and supplies
368,312,000 JPY
361,643,000 JPY
235,616,000 JPY
225,314,000 JPY
Allowance for doubtful accounts
-691,000 JPY
-2,779,000 JPY
Current assets
7,431,822,000 JPY
6,697,186,000 JPY
5,701,085,000 JPY
4,320,358,000 JPY
Other
98,205,000 JPY
7,817,000 JPY
137,373,000 JPY
6,250,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
2,569,088,000 JPY
2,518,503,000 JPY
Land
2,810,121,000 JPY
2,792,033,000 JPY
6,905,098,000 JPY
6,905,098,000 JPY
Property, plant and equipment
10,665,403,000 JPY
10,243,757,000 JPY
17,640,844,000 JPY
17,262,789,000 JPY
Construction in progress
16,775,000 JPY
16,775,000 JPY
519,925,000 JPY
512,927,000 JPY
Other, net
43,818,000 JPY
55,795,000 JPY
Structures
Structures, net
333,738,000 JPY
446,119,000 JPY
Machinery and equipment
Machinery and equipment, net
4,427,082,000 JPY
6,705,955,000 JPY
Other
239,089,000 JPY
237,801,000 JPY
Accumulated depreciation
-195,271,000 JPY
-182,006,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
33,123,000 JPY
46,944,000 JPY
Vehicles
Vehicles, net
71,915,000 JPY
127,240,000 JPY
Intangible assets
Software
9,444,000 JPY
26,071,000 JPY
Intangible assets
16,501,000 JPY
15,146,000 JPY
35,446,000 JPY
32,029,000 JPY
Other
5,702,000 JPY
5,957,000 JPY
Other intangible assets
Investments and other assets
Investment securities
64,696,000 JPY
64,696,000 JPY
62,070,000 JPY
62,070,000 JPY
Shares of subsidiaries and associates
69,056,000 JPY
69,056,000 JPY
Investments in capital
31,389,000 JPY
31,389,000 JPY
Investments and other assets
684,704,000 JPY
649,995,000 JPY
472,441,000 JPY
435,496,000 JPY
Long-term loans receivable
2,256,000 JPY
2,256,000 JPY
2,740,000 JPY
2,740,000 JPY
Long-term prepaid expenses
12,902,000 JPY
11,914,000 JPY
Deferred tax assets
11,323,000 JPY
17,839,000 JPY
Other
109,103,000 JPY
63,372,000 JPY
110,179,000 JPY
63,336,000 JPY
Allowance for doubtful accounts
-8,931,000 JPY
-8,931,000 JPY
-8,931,000 JPY
-8,931,000 JPY
Distressed receivables
9,530,000 JPY
8,531,000 JPY
8,531,000 JPY
8,531,000 JPY
Non-current assets
11,366,609,000 JPY
10,908,899,000 JPY
18,148,731,000 JPY
17,730,315,000 JPY
Other assets
Other assets
Assets
18,798,432,000 JPY
11,556,197,000 JPY
303,785,000 JPY
6,938,450,000 JPY
17,606,086,000 JPY
11,859,982,000 JPY
23,849,817,000 JPY
5,874,767,000 JPY
22,050,674,000 JPY
17,975,050,000 JPY
17,310,392,000 JPY
664,657,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
259,490,000 JPY
492,253,000 JPY
Short-term borrowings
600,000,000 JPY
JPY
Advances received
16,786,000 JPY
18,963,000 JPY
Accounts payable - trade
254,377,000 JPY
310,168,000 JPY
Current portion of bonds payable
165,000,000 JPY
165,000,000 JPY
391,000,000 JPY
391,000,000 JPY
Accounts payable - other
409,193,000 JPY
854,774,000 JPY
866,132,000 JPY
1,112,827,000 JPY
Current portion of long-term borrowings
1,314,826,000 JPY
1,294,826,000 JPY
1,698,317,000 JPY
1,698,317,000 JPY
Accrued expenses
48,668,000 JPY
46,210,000 JPY
Income taxes payable
1,911,114,000 JPY
1,883,892,000 JPY
81,636,000 JPY
17,768,000 JPY
Other
284,066,000 JPY
92,142,000 JPY
340,886,000 JPY
143,566,000 JPY
Current liabilities
4,806,557,000 JPY
5,526,713,000 JPY
4,302,656,000 JPY
4,283,107,000 JPY
Provisions
Provision for bonuses
74,644,000 JPY
56,753,000 JPY
68,076,000 JPY
52,032,000 JPY
Non-current liabilities
Bonds payable
970,000,000 JPY
970,000,000 JPY
2,214,000,000 JPY
2,214,000,000 JPY
Long-term borrowings
5,507,276,000 JPY
5,247,276,000 JPY
10,430,628,000 JPY
10,430,628,000 JPY
Non-current liabilities
7,887,956,000 JPY
7,453,300,000 JPY
15,164,736,000 JPY
14,993,275,000 JPY
Deferred tax liabilities
292,014,000 JPY
289,988,000 JPY
1,384,691,000 JPY
1,384,691,000 JPY
Other
2,571,000 JPY
2,571,000 JPY
Asset retirement obligations
564,749,000 JPY
509,507,000 JPY
450,398,000 JPY
396,324,000 JPY
Provision for retirement benefits
262,793,000 JPY
256,921,000 JPY
Provisions
Liabilities
12,694,514,000 JPY
12,980,014,000 JPY
19,467,392,000 JPY
19,276,382,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,454,175,000 JPY
4,614,256,000 JPY
3,767,246,000 JPY
2,764,299,000 JPY
Share capital
221,000,000 JPY
221,000,000 JPY
221,000,000 JPY
221,000,000 JPY
Capital surplus
114,514,000 JPY
114,514,000 JPY
114,514,000 JPY
114,514,000 JPY
Legal capital surplus
19,956,000 JPY
19,956,000 JPY
Other capital surplus
94,558,000 JPY
94,558,000 JPY
Retained earnings
6,522,886,000 JPY
5,682,968,000 JPY
4,882,537,000 JPY
3,879,590,000 JPY
Legal retained earnings
55,988,000 JPY
55,988,000 JPY
Other retained earnings
Retained earnings brought forward
3,774,557,000 JPY
1,953,075,000 JPY
Treasury shares
-1,404,225,000 JPY
-1,404,225,000 JPY
-1,450,805,000 JPY
-1,450,805,000 JPY
Valuation and translation adjustments
11,814,000 JPY
11,814,000 JPY
9,992,000 JPY
9,992,000 JPY
Valuation difference on available-for-sale securities
11,814,000 JPY
11,814,000 JPY
9,992,000 JPY
9,992,000 JPY
Net assets
6,103,918,000 JPY
11,814,000 JPY
JPY
55,988,000 JPY
221,000,000 JPY
5,454,175,000 JPY
11,814,000 JPY
114,514,000 JPY
-1,404,225,000 JPY
1,800,000,000 JPY
6,522,886,000 JPY
637,927,000 JPY
52,422,000 JPY
11,814,000 JPY
5,682,968,000 JPY
-1,404,225,000 JPY
221,000,000 JPY
3,774,557,000 JPY
94,558,000 JPY
11,814,000 JPY
19,956,000 JPY
114,514,000 JPY
4,614,256,000 JPY
4,626,071,000 JPY
4,382,425,000 JPY
1,953,075,000 JPY
2,764,299,000 JPY
19,956,000 JPY
114,514,000 JPY
-1,450,805,000 JPY
3,879,590,000 JPY
9,992,000 JPY
2,774,291,000 JPY
94,558,000 JPY
9,992,000 JPY
221,000,000 JPY
9,992,000 JPY
605,186,000 JPY
652,000 JPY
55,988,000 JPY
69,874,000 JPY
221,000,000 JPY
3,767,246,000 JPY
9,992,000 JPY
114,514,000 JPY
-1,450,805,000 JPY
1,800,000,000 JPY
4,882,537,000 JPY
537,411,000 JPY
27,116,000 JPY
27,116,000 JPY
1,308,000 JPY
3,980,697,000 JPY
-1,450,492,000 JPY
55,988,000 JPY
221,000,000 JPY
3,724,454,000 JPY
27,116,000 JPY
114,201,000 JPY
-1,450,492,000 JPY
4,500,000,000 JPY
221,000,000 JPY
-669,741,000 JPY
4,839,745,000 JPY
94,245,000 JPY
27,116,000 JPY
19,956,000 JPY
114,201,000 JPY
2,865,406,000 JPY
4,288,982,000 JPY
2,892,523,000 JPY
93,142,000 JPY
Liabilities and net assets
18,798,432,000 JPY
17,606,086,000 JPY
23,849,817,000 JPY
22,050,674,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.