Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,605,069,000 JPY
428,920,000 JPY
1,238,547,000 JPY
2,515,036,000 JPY
Merchandise and finished goods
634,046,000 JPY
634,127,000 JPY
432,482,000 JPY
430,503,000 JPY
Work in process
28,822,000 JPY
28,857,000 JPY
46,014,000 JPY
45,734,000 JPY
Raw materials and supplies
518,836,000 JPY
505,941,000 JPY
440,548,000 JPY
446,769,000 JPY
Other
142,601,000 JPY
10,742,000 JPY
78,906,000 JPY
161,964,000 JPY
Allowance for doubtful accounts
-545,000 JPY
-603,000 JPY
Current assets
4,822,033,000 JPY
3,386,949,000 JPY
3,673,085,000 JPY
5,072,521,000 JPY
Non-current assets
Property, plant and equipment
6,487,579,000 JPY
6,134,138,000 JPY
6,835,408,000 JPY
7,179,532,000 JPY
Property, plant and equipment
Buildings
Buildings, net
2,162,270,000 JPY
2,249,307,000 JPY
Structures
Structures, net
330,133,000 JPY
371,662,000 JPY
Machinery and equipment
Machinery and equipment, net
655,208,000 JPY
1,415,274,000 JPY
Vehicles
Vehicles, net
24,327,000 JPY
5,859,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
16,486,000 JPY
13,708,000 JPY
Land
2,763,453,000 JPY
2,745,365,000 JPY
2,745,365,000 JPY
2,763,453,000 JPY
Construction in progress
202,347,000 JPY
200,347,000 JPY
34,229,000 JPY
42,729,000 JPY
Other
254,885,000 JPY
237,928,000 JPY
Accumulated depreciation
-225,044,000 JPY
-212,734,000 JPY
Other, net
29,840,000 JPY
25,194,000 JPY
Intangible assets
7,069,000 JPY
6,943,000 JPY
7,988,000 JPY
8,114,000 JPY
Intangible assets
Software
3,083,000 JPY
3,667,000 JPY
Other
3,860,000 JPY
4,320,000 JPY
Investments and other assets
503,723,000 JPY
462,936,000 JPY
464,386,000 JPY
513,193,000 JPY
Investments and other assets
Investment securities
97,877,000 JPY
97,877,000 JPY
97,347,000 JPY
97,347,000 JPY
Shares of subsidiaries and associates
69,056,000 JPY
69,056,000 JPY
Investments in capital
31,389,000 JPY
31,389,000 JPY
Long-term loans receivable
2,537,000 JPY
2,537,000 JPY
3,512,000 JPY
3,512,000 JPY
Distressed receivables
8,531,000 JPY
8,531,000 JPY
8,531,000 JPY
8,531,000 JPY
Long-term prepaid expenses
1,062,000 JPY
2,073,000 JPY
Deferred tax assets
16,221,000 JPY
20,720,000 JPY
Other
98,070,000 JPY
62,541,000 JPY
62,521,000 JPY
102,582,000 JPY
Allowance for doubtful accounts
-8,931,000 JPY
-8,931,000 JPY
-8,931,000 JPY
-8,931,000 JPY
Non-current assets
6,998,371,000 JPY
6,604,018,000 JPY
7,307,783,000 JPY
7,700,840,000 JPY
Assets
11,820,405,000 JPY
9,990,967,000 JPY
10,980,868,000 JPY
12,773,361,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
497,368,000 JPY
457,910,000 JPY
Short-term borrowings
257,039,000 JPY
257,039,000 JPY
257,039,000 JPY
257,039,000 JPY
Income taxes payable
8,198,000 JPY
3,019,000 JPY
6,624,000 JPY
46,006,000 JPY
Other
262,233,000 JPY
107,264,000 JPY
123,580,000 JPY
282,279,000 JPY
Current liabilities
6,194,312,000 JPY
6,821,136,000 JPY
5,368,799,000 JPY
4,778,078,000 JPY
Non-current liabilities
Long-term borrowings
2,400,470,000 JPY
2,210,470,000 JPY
3,623,423,000 JPY
3,823,423,000 JPY
Asset retirement obligations
356,699,000 JPY
296,523,000 JPY
295,872,000 JPY
354,775,000 JPY
Other
2,571,000 JPY
2,571,000 JPY
Non-current liabilities
3,558,158,000 JPY
3,184,339,000 JPY
4,611,365,000 JPY
4,989,421,000 JPY
Liabilities
9,752,471,000 JPY
10,005,476,000 JPY
9,980,164,000 JPY
9,767,500,000 JPY
Net assets
Shareholders' equity
Share capital
221,000,000 JPY
221,000,000 JPY
221,000,000 JPY
221,000,000 JPY
Capital surplus
114,514,000 JPY
114,514,000 JPY
114,514,000 JPY
114,514,000 JPY
Retained earnings
2,275,637,000 JPY
1,018,970,000 JPY
2,034,550,000 JPY
3,232,678,000 JPY
Treasury shares
-1,404,244,000 JPY
-1,404,244,000 JPY
-1,404,244,000 JPY
-1,404,244,000 JPY
Shareholders' equity
1,206,906,000 JPY
-49,759,000 JPY
965,820,000 JPY
2,163,947,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
35,251,000 JPY
35,251,000 JPY
34,883,000 JPY
34,883,000 JPY
Valuation and translation adjustments
35,251,000 JPY
35,251,000 JPY
34,883,000 JPY
34,883,000 JPY
Net assets
-49,759,000 JPY
19,956,000 JPY
114,514,000 JPY
1,800,000,000 JPY
-1,404,244,000 JPY
1,018,970,000 JPY
35,251,000 JPY
JPY
35,251,000 JPY
-1,404,244,000 JPY
35,251,000 JPY
94,558,000 JPY
114,514,000 JPY
221,000,000 JPY
2,067,934,000 JPY
1,206,906,000 JPY
35,251,000 JPY
55,988,000 JPY
-14,508,000 JPY
825,775,000 JPY
221,000,000 JPY
2,275,637,000 JPY
-837,017,000 JPY
221,000,000 JPY
221,000,000 JPY
178,275,000 JPY
1,800,000,000 JPY
94,558,000 JPY
34,883,000 JPY
2,163,947,000 JPY
1,000,703,000 JPY
34,883,000 JPY
807,030,000 JPY
287,000 JPY
114,514,000 JPY
114,514,000 JPY
-1,404,244,000 JPY
3,005,861,000 JPY
19,956,000 JPY
-1,404,244,000 JPY
965,820,000 JPY
34,883,000 JPY
34,883,000 JPY
3,232,678,000 JPY
2,034,550,000 JPY
55,988,000 JPY
19,956,000 JPY
1,586,484,000 JPY
-1,404,225,000 JPY
2,655,196,000 JPY
-1,404,225,000 JPY
94,558,000 JPY
48,378,000 JPY
221,000,000 JPY
2,671,774,000 JPY
48,378,000 JPY
17,773,000 JPY
48,378,000 JPY
48,378,000 JPY
114,514,000 JPY
3,472,260,000 JPY
752,107,000 JPY
55,988,000 JPY
221,000,000 JPY
1,634,863,000 JPY
3,740,486,000 JPY
781,434,000 JPY
114,514,000 JPY
1,800,000,000 JPY
Liabilities and net assets
11,820,405,000 JPY
9,990,967,000 JPY
10,980,868,000 JPY
12,773,361,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.