Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-10-01 to
2023-03-31
2022-10-01 to
2023-03-31
As at
2022-09-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
73,576,000 JPY
128,316,000 JPY
20,546,000 JPY
45,456,000 JPY
Depreciation
4,534,000 JPY
2,467,000 JPY
Increase (decrease) in allowance for doubtful accounts
98,000 JPY
-276,000 JPY
Interest and dividend income
-53,000 JPY
-31,000 JPY
Interest expenses
14,085,000 JPY
8,370,000 JPY
Decrease (increase) in trade receivables
41,648,000 JPY
-124,630,000 JPY
Decrease (increase) in inventories
-1,248,000 JPY
56,785,000 JPY
Subtotal
260,019,000 JPY
-58,411,000 JPY
Increase (decrease) in trade payables
89,496,000 JPY
-21,959,000 JPY
Income taxes paid
-1,624,000 JPY
-3,658,000 JPY
Other, net
-23,205,000 JPY
23,963,000 JPY
Net cash provided by (used in) operating activities
244,637,000 JPY
-69,049,000 JPY
Interest and dividends received
53,000 JPY
30,000 JPY
Interest paid
-13,815,000 JPY
-8,263,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Increase (decrease) in accounts payable - other
17,820,000 JPY
-15,619,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,318,000 JPY
-2,225,000 JPY
Net cash provided by (used in) investing activities
22,769,000 JPY
108,526,000 JPY
Purchase of investment securities
-20,000,000 JPY
JPY
Proceeds from sale of investment securities
JPY
1,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
15,197,000 JPY
JPY
Dividends paid
-14,474,000 JPY
JPY
Proceeds from issuance of bonds
200,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-50,600,000 JPY
-177,646,000 JPY
Redemption of bonds
JPY
-40,000,000 JPY
Repayments of long-term borrowings
-109,292,000 JPY
-54,646,000 JPY
Net increase (decrease) in cash and cash equivalents
216,806,000 JPY
-138,168,000 JPY
Cash and cash equivalents
1,183,893,000 JPY
967,086,000 JPY
1,105,254,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.