Quarterly Consolidated Balance Sheet

MIKUNI CORPORATION - Filing #7327447

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,114,000,000 JPY
6,000,000 JPY
90,000,000 JPY
3,712,000,000 JPY
Merchandise and finished goods
14,441,000,000 JPY
1,130,000,000 JPY
1,144,000,000 JPY
12,752,000,000 JPY
Work in process
7,010,000,000 JPY
1,448,000,000 JPY
1,604,000,000 JPY
6,441,000,000 JPY
Raw materials and supplies
3,576,000,000 JPY
331,000,000 JPY
260,000,000 JPY
3,300,000,000 JPY
Other
5,643,000,000 JPY
500,000,000 JPY
260,000,000 JPY
5,072,000,000 JPY
Allowance for doubtful accounts
-74,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-143,000,000 JPY
Current assets
57,036,000,000 JPY
16,045,000,000 JPY
15,075,000,000 JPY
53,402,000,000 JPY
Non-current assets
Property, plant and equipment
39,105,000,000 JPY
18,024,000,000 JPY
18,316,000,000 JPY
37,749,000,000 JPY
Property, plant and equipment
Buildings and structures
36,584,000,000 JPY
33,865,000,000 JPY
Accumulated depreciation
-26,523,000,000 JPY
-25,430,000,000 JPY
Buildings and structures, net
10,061,000,000 JPY
8,435,000,000 JPY
Machinery, equipment and vehicles
55,580,000,000 JPY
54,713,000,000 JPY
Accumulated depreciation
-43,902,000,000 JPY
-42,864,000,000 JPY
Machinery, equipment and vehicles, net
11,678,000,000 JPY
11,849,000,000 JPY
Land
11,590,000,000 JPY
10,165,000,000 JPY
10,165,000,000 JPY
11,701,000,000 JPY
Leased assets
Leased assets, net
533,000,000 JPY
555,000,000 JPY
Construction in progress
3,217,000,000 JPY
1,046,000,000 JPY
929,000,000 JPY
3,490,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Other
288,000,000 JPY
20,000,000 JPY
21,000,000 JPY
298,000,000 JPY
Intangible assets
742,000,000 JPY
383,000,000 JPY
414,000,000 JPY
797,000,000 JPY
Investments and other assets
14,653,000,000 JPY
34,067,000,000 JPY
27,821,000,000 JPY
8,158,000,000 JPY
Investments and other assets
Investment securities
12,786,000,000 JPY
12,393,000,000 JPY
6,081,000,000 JPY
6,453,000,000 JPY
Long-term loans receivable
58,000,000 JPY
53,000,000 JPY
Deferred tax assets
800,000,000 JPY
733,000,000 JPY
Other
1,164,000,000 JPY
428,000,000 JPY
430,000,000 JPY
1,076,000,000 JPY
Allowance for doubtful accounts
-157,000,000 JPY
-157,000,000 JPY
-157,000,000 JPY
-157,000,000 JPY
Non-current assets
54,500,000,000 JPY
52,475,000,000 JPY
46,552,000,000 JPY
46,705,000,000 JPY
Assets
109,674,000,000 JPY
8,409,000,000 JPY
82,849,000,000 JPY
18,414,000,000 JPY
JPY
111,536,000,000 JPY
111,536,000,000 JPY
68,520,000,000 JPY
1,862,000,000 JPY
100,108,000,000 JPY
1,972,000,000 JPY
JPY
61,628,000,000 JPY
7,568,000,000 JPY
75,101,000,000 JPY
100,108,000,000 JPY
15,466,000,000 JPY
98,136,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
9,898,000,000 JPY
10,174,000,000 JPY
Short-term borrowings
16,733,000,000 JPY
5,360,000,000 JPY
3,150,000,000 JPY
10,808,000,000 JPY
Income taxes payable
212,000,000 JPY
65,000,000 JPY
62,000,000 JPY
417,000,000 JPY
Other
1,384,000,000 JPY
20,000,000 JPY
273,000,000 JPY
1,324,000,000 JPY
Current liabilities
43,260,000,000 JPY
20,099,000,000 JPY
16,416,000,000 JPY
37,579,000,000 JPY
Non-current liabilities
Long-term borrowings
17,055,000,000 JPY
15,371,000,000 JPY
18,764,000,000 JPY
20,825,000,000 JPY
Retirement benefit liability
2,326,000,000 JPY
2,979,000,000 JPY
Asset retirement obligations
6,000,000 JPY
6,000,000 JPY
Other
723,000,000 JPY
437,000,000 JPY
439,000,000 JPY
694,000,000 JPY
Non-current liabilities
27,677,000,000 JPY
24,190,000,000 JPY
25,779,000,000 JPY
30,330,000,000 JPY
Liabilities
70,937,000,000 JPY
44,289,000,000 JPY
42,195,000,000 JPY
67,909,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,215,000,000 JPY
2,215,000,000 JPY
2,215,000,000 JPY
2,215,000,000 JPY
Capital surplus
1,954,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
1,954,000,000 JPY
Retained earnings
15,619,000,000 JPY
7,658,000,000 JPY
7,297,000,000 JPY
14,863,000,000 JPY
Treasury shares
-154,000,000 JPY
-154,000,000 JPY
-180,000,000 JPY
-180,000,000 JPY
Shareholders' equity
19,633,000,000 JPY
11,419,000,000 JPY
11,031,000,000 JPY
18,852,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
7,528,000,000 JPY
7,528,000,000 JPY
3,117,000,000 JPY
3,117,000,000 JPY
Deferred gains or losses on hedges
318,000,000 JPY
73,000,000 JPY
Revaluation reserve for land
5,282,000,000 JPY
5,282,000,000 JPY
5,282,000,000 JPY
5,282,000,000 JPY
Foreign currency translation adjustment
5,933,000,000 JPY
3,831,000,000 JPY
Remeasurements of defined benefit plans
1,018,000,000 JPY
273,000,000 JPY
Valuation and translation adjustments
20,081,000,000 JPY
12,811,000,000 JPY
8,400,000,000 JPY
12,579,000,000 JPY
Non-controlling interests
883,000,000 JPY
767,000,000 JPY
Net assets
318,000,000 JPY
883,000,000 JPY
2,215,000,000 JPY
1,018,000,000 JPY
11,419,000,000 JPY
1,700,000,000 JPY
-154,000,000 JPY
7,658,000,000 JPY
7,528,000,000 JPY
12,811,000,000 JPY
7,528,000,000 JPY
1,954,000,000 JPY
598,000,000 JPY
15,619,000,000 JPY
7,060,000,000 JPY
1,700,000,000 JPY
-154,000,000 JPY
JPY
2,215,000,000 JPY
40,598,000,000 JPY
19,633,000,000 JPY
20,081,000,000 JPY
5,933,000,000 JPY
24,231,000,000 JPY
5,282,000,000 JPY
5,282,000,000 JPY
12,579,000,000 JPY
3,117,000,000 JPY
7,297,000,000 JPY
598,000,000 JPY
3,831,000,000 JPY
2,215,000,000 JPY
2,215,000,000 JPY
6,698,000,000 JPY
8,400,000,000 JPY
18,852,000,000 JPY
19,432,000,000 JPY
3,117,000,000 JPY
1,954,000,000 JPY
1,700,000,000 JPY
-180,000,000 JPY
-180,000,000 JPY
273,000,000 JPY
767,000,000 JPY
32,199,000,000 JPY
1,700,000,000 JPY
11,031,000,000 JPY
14,863,000,000 JPY
JPY
5,282,000,000 JPY
5,282,000,000 JPY
73,000,000 JPY
1,700,000,000 JPY
-181,000,000 JPY
7,635,000,000 JPY
2,709,000,000 JPY
13,000,000 JPY
8,006,000,000 JPY
5,282,000,000 JPY
2,709,000,000 JPY
1,908,000,000 JPY
5,282,000,000 JPY
598,000,000 JPY
19,375,000,000 JPY
16,886,000,000 JPY
7,036,000,000 JPY
1,700,000,000 JPY
-181,000,000 JPY
2,215,000,000 JPY
20,827,000,000 JPY
10,236,000,000 JPY
13,000,000 JPY
2,096,000,000 JPY
133,000,000 JPY
31,918,000,000 JPY
854,000,000 JPY
2,215,000,000 JPY
11,369,000,000 JPY
Liabilities and net assets
111,536,000,000 JPY
68,520,000,000 JPY
61,628,000,000 JPY
100,108,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.