Consolidated Balance Sheet

AIRMAN CORPORATION - Filing #7327422

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
10,661,776,000 JPY
9,250,898,000 JPY
Accumulated depreciation
-4,961,946,000 JPY
-4,718,008,000 JPY
Buildings and structures, net
5,699,830,000 JPY
4,532,889,000 JPY
Buildings, net
3,863,762,000 JPY
2,720,184,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,848,017,000 JPY
8,756,354,000 JPY
Accumulated depreciation
-7,034,747,000 JPY
-6,771,184,000 JPY
Machinery, equipment and vehicles, net
1,813,270,000 JPY
1,985,170,000 JPY
Land
2,210,159,000 JPY
1,938,899,000 JPY
1,938,899,000 JPY
2,210,159,000 JPY
Leased assets
50,186,000 JPY
66,563,000 JPY
Accumulated depreciation
-18,482,000 JPY
-31,406,000 JPY
Leased assets, net
31,703,000 JPY
35,156,000 JPY
Construction in progress
190,872,000 JPY
179,748,000 JPY
469,992,000 JPY
483,791,000 JPY
Other
2,083,701,000 JPY
1,897,161,000 JPY
Accumulated depreciation
-1,709,683,000 JPY
-1,555,171,000 JPY
Other, net
374,018,000 JPY
341,989,000 JPY
Property, plant and equipment
10,288,150,000 JPY
7,932,601,000 JPY
7,035,376,000 JPY
9,554,000,000 JPY
Vehicles
62,309,000 JPY
57,839,000 JPY
Accumulated depreciation
-51,287,000 JPY
-46,582,000 JPY
Vehicles, net
11,021,000 JPY
11,256,000 JPY
Intangible assets
318,859,000 JPY
302,660,000 JPY
160,844,000 JPY
171,765,000 JPY
Software
113,505,000 JPY
43,910,000 JPY
Leased assets
315,000 JPY
2,059,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
11,878,000 JPY
11,878,000 JPY
Investments and other assets
Investment securities
3,511,732,000 JPY
3,496,619,000 JPY
2,922,115,000 JPY
2,933,974,000 JPY
Investments in capital
5,700,000 JPY
5,700,000 JPY
Deferred tax assets
546,417,000 JPY
238,623,000 JPY
352,807,000 JPY
547,440,000 JPY
Other
896,229,000 JPY
638,052,000 JPY
JPY
306,628,000 JPY
Allowance for doubtful accounts
-4,762,000 JPY
-4,187,000 JPY
-4,837,000 JPY
-28,763,000 JPY
Distressed receivables
987,000 JPY
1,637,000 JPY
Long-term prepaid expenses
41,160,000 JPY
27,548,000 JPY
Investments and other assets
5,600,102,000 JPY
5,027,562,000 JPY
3,918,486,000 JPY
4,395,280,000 JPY
Guarantee deposits
119,528,000 JPY
119,528,000 JPY
Non-current assets
16,207,112,000 JPY
13,262,824,000 JPY
11,114,707,000 JPY
14,121,046,000 JPY
Current assets
Cash and deposits
11,654,603,000 JPY
4,840,295,000 JPY
7,955,971,000 JPY
12,839,267,000 JPY
Notes receivable - trade
5,167,269,000 JPY
4,603,608,000 JPY
3,838,123,000 JPY
4,392,594,000 JPY
Accounts receivable - trade
14,284,845,000 JPY
16,125,755,000 JPY
14,692,471,000 JPY
14,923,396,000 JPY
Accounts receivable - other
1,802,515,000 JPY
1,514,356,000 JPY
Merchandise and finished goods
5,859,594,000 JPY
3,809,861,000 JPY
3,185,269,000 JPY
4,039,207,000 JPY
Work in process
234,857,000 JPY
170,917,000 JPY
134,820,000 JPY
205,234,000 JPY
Prepaid expenses
19,917,000 JPY
8,792,000 JPY
Raw materials and supplies
1,316,593,000 JPY
481,151,000 JPY
453,315,000 JPY
1,507,602,000 JPY
Other
1,638,627,000 JPY
10,216,000 JPY
9,766,000 JPY
1,209,543,000 JPY
Allowance for doubtful accounts
-16,262,000 JPY
-15,844,000 JPY
-269,000 JPY
-657,000 JPY
Current assets
40,140,130,000 JPY
31,848,395,000 JPY
31,792,620,000 JPY
39,116,189,000 JPY
Assets
56,347,242,000 JPY
45,111,219,000 JPY
42,907,327,000 JPY
53,237,235,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
772,916,000 JPY
772,916,000 JPY
778,000,000 JPY
778,000,000 JPY
Bonds payable
199,900,000 JPY
199,900,000 JPY
210,000,000 JPY
210,000,000 JPY
Deferred tax liabilities
2,188,000 JPY
2,757,000 JPY
Lease liabilities
22,256,000 JPY
22,962,000 JPY
Retirement benefit liability
2,175,775,000 JPY
2,105,462,000 JPY
Non-current liabilities
3,858,004,000 JPY
3,427,834,000 JPY
3,328,431,000 JPY
3,788,542,000 JPY
Asset retirement obligations
193,979,000 JPY
188,454,000 JPY
140,522,000 JPY
146,047,000 JPY
Other
179,421,000 JPY
84,536,000 JPY
72,043,000 JPY
231,681,000 JPY
Current liabilities
Short-term borrowings
222,000,000 JPY
222,000,000 JPY
Notes and accounts payable - trade
5,354,190,000 JPY
5,977,497,000 JPY
Deposits received
31,450,000 JPY
29,796,000 JPY
Accounts payable - other
582,882,000 JPY
425,510,000 JPY
Income taxes payable
1,287,358,000 JPY
1,141,243,000 JPY
645,718,000 JPY
968,185,000 JPY
Lease liabilities
10,051,000 JPY
14,586,000 JPY
Current portion of long-term borrowings
222,000,000 JPY
222,000,000 JPY
Current portion of bonds payable
93,400,000 JPY
93,400,000 JPY
60,000,000 JPY
60,000,000 JPY
Provisions
Provision for bonuses
882,915,000 JPY
764,040,000 JPY
608,790,000 JPY
723,634,000 JPY
Provision for product warranties
27,180,000 JPY
25,140,000 JPY
23,460,000 JPY
25,410,000 JPY
Accrued expenses
449,748,000 JPY
432,074,000 JPY
Other
1,881,355,000 JPY
323,729,000 JPY
675,680,000 JPY
2,185,889,000 JPY
Current liabilities
14,913,356,000 JPY
15,129,053,000 JPY
14,754,635,000 JPY
15,254,501,000 JPY
Unearned revenue
6,065,000 JPY
JPY
Provision for bonuses for directors (and other officers)
40,120,000 JPY
40,120,000 JPY
35,700,000 JPY
35,700,000 JPY
Liabilities
18,771,360,000 JPY
18,556,888,000 JPY
18,083,066,000 JPY
19,043,044,000 JPY
Liabilities and net assets
Shareholders' equity
35,522,913,000 JPY
24,982,237,000 JPY
23,694,343,000 JPY
32,773,591,000 JPY
Share capital
3,416,544,000 JPY
3,416,544,000 JPY
3,416,544,000 JPY
3,416,544,000 JPY
Capital surplus
3,887,594,000 JPY
3,887,594,000 JPY
3,887,594,000 JPY
3,887,594,000 JPY
Retained earnings
30,696,170,000 JPY
20,155,494,000 JPY
17,946,127,000 JPY
27,025,374,000 JPY
Treasury shares
-2,477,395,000 JPY
-2,477,395,000 JPY
-1,555,922,000 JPY
-1,555,922,000 JPY
Valuation and translation adjustments
1,887,594,000 JPY
1,572,093,000 JPY
1,129,916,000 JPY
1,266,155,000 JPY
Valuation difference on available-for-sale securities
1,578,053,000 JPY
1,572,093,000 JPY
1,129,916,000 JPY
1,132,622,000 JPY
Foreign currency translation adjustment
388,398,000 JPY
209,141,000 JPY
Non-controlling interests
165,373,000 JPY
154,444,000 JPY
Net assets
-78,857,000 JPY
24,982,237,000 JPY
3,394,894,000 JPY
3,887,594,000 JPY
2,000,000,000 JPY
-2,477,395,000 JPY
20,155,494,000 JPY
1,572,093,000 JPY
-2,477,395,000 JPY
1,578,053,000 JPY
3,061,000 JPY
492,700,000 JPY
3,887,594,000 JPY
3,416,544,000 JPY
37,575,881,000 JPY
35,522,913,000 JPY
1,887,594,000 JPY
388,398,000 JPY
26,554,331,000 JPY
165,373,000 JPY
3,416,544,000 JPY
30,696,170,000 JPY
18,152,433,000 JPY
3,416,544,000 JPY
3,416,544,000 JPY
15,942,735,000 JPY
2,000,000,000 JPY
492,700,000 JPY
32,773,591,000 JPY
-75,607,000 JPY
24,824,260,000 JPY
1,132,622,000 JPY
154,444,000 JPY
3,887,594,000 JPY
3,391,000 JPY
3,887,594,000 JPY
-1,555,922,000 JPY
34,194,191,000 JPY
3,394,894,000 JPY
-1,555,922,000 JPY
23,694,343,000 JPY
1,266,155,000 JPY
1,129,916,000 JPY
27,025,374,000 JPY
17,946,127,000 JPY
209,141,000 JPY
3,394,894,000 JPY
-87,775,000 JPY
-1,354,354,000 JPY
3,722,000 JPY
2,000,000,000 JPY
16,303,954,000 JPY
-1,354,354,000 JPY
998,371,000 JPY
492,700,000 JPY
3,416,544,000 JPY
30,228,520,000 JPY
933,088,000 JPY
999,897,000 JPY
3,887,594,000 JPY
20,966,000 JPY
31,303,436,000 JPY
141,827,000 JPY
3,416,544,000 JPY
23,252,109,000 JPY
24,278,736,000 JPY
14,300,231,000 JPY
3,887,594,000 JPY
22,253,738,000 JPY
Liabilities and net assets
56,347,242,000 JPY
45,111,219,000 JPY
42,907,327,000 JPY
53,237,235,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-78,857,000 JPY
-75,607,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.