Consolidated Balance Sheet

JAPAN MATERIAL Co.,Ltd. - Filing #7327401

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,119,000,000 JPY
477,000,000 JPY
3,863,000,000 JPY
9,839,000,000 JPY
Notes receivable - trade
296,000,000 JPY
293,000,000 JPY
298,000,000 JPY
298,000,000 JPY
Accounts receivable - trade
17,591,000,000 JPY
12,612,000,000 JPY
11,420,000,000 JPY
15,466,000,000 JPY
Lease receivables and investments in leases
464,000,000 JPY
464,000,000 JPY
855,000,000 JPY
855,000,000 JPY
Contract assets
4,742,000,000 JPY
4,539,000,000 JPY
1,140,000,000 JPY
1,578,000,000 JPY
Merchandise and finished goods
2,936,000,000 JPY
2,257,000,000 JPY
2,428,000,000 JPY
2,674,000,000 JPY
Prepaid expenses
376,000,000 JPY
381,000,000 JPY
Work in process
1,201,000,000 JPY
1,103,000,000 JPY
986,000,000 JPY
1,037,000,000 JPY
Raw materials and supplies
3,597,000,000 JPY
2,817,000,000 JPY
3,365,000,000 JPY
4,059,000,000 JPY
Advance payments to suppliers
963,000,000 JPY
2,205,000,000 JPY
Other
1,542,000,000 JPY
426,000,000 JPY
386,000,000 JPY
2,687,000,000 JPY
Allowance for doubtful accounts
-82,000,000 JPY
-63,000,000 JPY
-50,000,000 JPY
-62,000,000 JPY
Current assets
38,409,000,000 JPY
26,267,000,000 JPY
27,280,000,000 JPY
38,433,000,000 JPY
Non-current assets
18,018,000,000 JPY
19,868,000,000 JPY
16,065,000,000 JPY
13,999,000,000 JPY
Investments and other assets
2,032,000,000 JPY
6,292,000,000 JPY
5,250,000,000 JPY
2,741,000,000 JPY
Investment securities
311,000,000 JPY
245,000,000 JPY
160,000,000 JPY
172,000,000 JPY
Guarantee deposits
116,000,000 JPY
30,000,000 JPY
25,000,000 JPY
106,000,000 JPY
Deferred tax assets
675,000,000 JPY
330,000,000 JPY
364,000,000 JPY
751,000,000 JPY
Other
704,000,000 JPY
316,000,000 JPY
653,000,000 JPY
1,073,000,000 JPY
Allowance for doubtful accounts
-331,000,000 JPY
-124,000,000 JPY
-159,000,000 JPY
-383,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
7,357,000,000 JPY
5,251,000,000 JPY
Buildings and structures
11,105,000,000 JPY
8,198,000,000 JPY
Accumulated depreciation
-2,453,000,000 JPY
-1,926,000,000 JPY
Buildings and structures, net
8,651,000,000 JPY
6,272,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
2,400,000,000 JPY
2,220,000,000 JPY
Accumulated depreciation
-1,804,000,000 JPY
-1,624,000,000 JPY
Machinery, equipment and vehicles, net
595,000,000 JPY
596,000,000 JPY
Land
2,334,000,000 JPY
2,298,000,000 JPY
2,298,000,000 JPY
2,334,000,000 JPY
Leased assets
374,000,000 JPY
167,000,000 JPY
167,000,000 JPY
338,000,000 JPY
Accumulated depreciation
-181,000,000 JPY
-88,000,000 JPY
-71,000,000 JPY
-95,000,000 JPY
Leased assets, net
192,000,000 JPY
78,000,000 JPY
95,000,000 JPY
243,000,000 JPY
Construction in progress
1,912,000,000 JPY
1,851,000,000 JPY
1,442,000,000 JPY
1,442,000,000 JPY
Property, plant and equipment
14,104,000,000 JPY
13,532,000,000 JPY
10,783,000,000 JPY
11,214,000,000 JPY
Vehicles
51,000,000 JPY
51,000,000 JPY
Accumulated depreciation
-51,000,000 JPY
-50,000,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
864,000,000 JPY
864,000,000 JPY
JPY
JPY
JPY
Other
60,000,000 JPY
34,000,000 JPY
20,000,000 JPY
43,000,000 JPY
Other intangible assets
Intangible assets
1,880,000,000 JPY
43,000,000 JPY
31,000,000 JPY
43,000,000 JPY
Software
9,000,000 JPY
10,000,000 JPY
Investments and other assets
Distressed receivables
124,000,000 JPY
136,000,000 JPY
Assets
56,427,000,000 JPY
52,649,000,000 JPY
46,136,000,000 JPY
51,030,000,000 JPY
851,000,000 JPY
767,000,000 JPY
45,207,000,000 JPY
43,346,000,000 JPY
52,433,000,000 JPY
43,509,000,000 JPY
860,000,000 JPY
837,000,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
253,000,000 JPY
209,000,000 JPY
319,000,000 JPY
412,000,000 JPY
Retirement benefit liability
961,000,000 JPY
708,000,000 JPY
Other
453,000,000 JPY
371,000,000 JPY
612,000,000 JPY
608,000,000 JPY
Non-current liabilities
1,697,000,000 JPY
1,047,000,000 JPY
1,352,000,000 JPY
1,759,000,000 JPY
Asset retirement obligations
28,000,000 JPY
30,000,000 JPY
Current liabilities
Short-term borrowings
800,000,000 JPY
JPY
Notes and accounts payable - trade
2,686,000,000 JPY
2,588,000,000 JPY
Accounts payable - other
733,000,000 JPY
791,000,000 JPY
972,000,000 JPY
1,016,000,000 JPY
Income taxes payable
1,448,000,000 JPY
1,064,000,000 JPY
1,644,000,000 JPY
2,046,000,000 JPY
Accrued expenses
587,000,000 JPY
118,000,000 JPY
96,000,000 JPY
408,000,000 JPY
Provisions
Provision for bonuses
651,000,000 JPY
211,000,000 JPY
186,000,000 JPY
639,000,000 JPY
Other
701,000,000 JPY
173,000,000 JPY
135,000,000 JPY
432,000,000 JPY
Current liabilities
6,809,000,000 JPY
5,348,000,000 JPY
5,075,000,000 JPY
7,132,000,000 JPY
Liabilities
8,506,000,000 JPY
6,396,000,000 JPY
6,428,000,000 JPY
8,891,000,000 JPY
Liabilities and net assets
Shareholders' equity
46,897,000,000 JPY
39,671,000,000 JPY
36,911,000,000 JPY
43,054,000,000 JPY
Share capital
1,317,000,000 JPY
1,317,000,000 JPY
1,317,000,000 JPY
1,317,000,000 JPY
Capital surplus
1,821,000,000 JPY
2,240,000,000 JPY
2,062,000,000 JPY
1,643,000,000 JPY
Retained earnings
44,776,000,000 JPY
37,131,000,000 JPY
34,585,000,000 JPY
41,147,000,000 JPY
Treasury shares
-1,017,000,000 JPY
-1,017,000,000 JPY
-1,053,000,000 JPY
-1,053,000,000 JPY
Valuation and translation adjustments
707,000,000 JPY
68,000,000 JPY
7,000,000 JPY
487,000,000 JPY
Valuation difference on available-for-sale securities
69,000,000 JPY
68,000,000 JPY
7,000,000 JPY
7,000,000 JPY
Foreign currency translation adjustment
763,000,000 JPY
505,000,000 JPY
Non-controlling interests
315,000,000 JPY
JPY
Net assets
315,000,000 JPY
1,317,000,000 JPY
-124,000,000 JPY
39,671,000,000 JPY
1,720,000,000 JPY
-1,017,000,000 JPY
37,131,000,000 JPY
68,000,000 JPY
68,000,000 JPY
69,000,000 JPY
1,821,000,000 JPY
7,000,000 JPY
44,776,000,000 JPY
36,353,000,000 JPY
2,240,000,000 JPY
JPY
770,000,000 JPY
-1,017,000,000 JPY
519,000,000 JPY
1,317,000,000 JPY
47,920,000,000 JPY
46,897,000,000 JPY
707,000,000 JPY
763,000,000 JPY
39,740,000,000 JPY
487,000,000 JPY
7,000,000 JPY
34,585,000,000 JPY
7,000,000 JPY
505,000,000 JPY
1,317,000,000 JPY
1,317,000,000 JPY
33,807,000,000 JPY
341,000,000 JPY
7,000,000 JPY
43,054,000,000 JPY
36,918,000,000 JPY
7,000,000 JPY
1,643,000,000 JPY
2,062,000,000 JPY
-1,053,000,000 JPY
-1,053,000,000 JPY
770,000,000 JPY
JPY
-26,000,000 JPY
JPY
43,541,000,000 JPY
1,720,000,000 JPY
36,911,000,000 JPY
41,147,000,000 JPY
1,720,000,000 JPY
-1,060,000,000 JPY
29,603,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
0 JPY
1,618,000,000 JPY
7,000,000 JPY
31,897,000,000 JPY
35,090,000,000 JPY
28,791,000,000 JPY
2,037,000,000 JPY
770,000,000 JPY
-1,060,000,000 JPY
316,000,000 JPY
1,317,000,000 JPY
36,966,000,000 JPY
235,000,000 JPY
237,000,000 JPY
0 JPY
37,202,000,000 JPY
JPY
34,000,000 JPY
1,317,000,000 JPY
31,898,000,000 JPY
Liabilities and net assets
56,427,000,000 JPY
46,136,000,000 JPY
43,346,000,000 JPY
52,433,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-124,000,000 JPY
-26,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.