Consolidated Balance Sheet

KIKUSUI HOLDINGS CORPORATION - Filing #7327266

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
2,749,435,000 JPY
2,733,107,000 JPY
Accumulated depreciation
-2,311,278,000 JPY
-2,257,711,000 JPY
Buildings and structures, net
438,156,000 JPY
475,395,000 JPY
Buildings, net
5,945,000 JPY
6,998,000 JPY
Own-used assets
Machinery, equipment and vehicles
459,056,000 JPY
449,116,000 JPY
Accumulated depreciation
-378,504,000 JPY
-368,409,000 JPY
Machinery, equipment and vehicles, net
80,551,000 JPY
80,706,000 JPY
Land
1,454,495,000 JPY
329,000 JPY
329,000 JPY
1,454,495,000 JPY
Leased assets
24,691,000 JPY
24,691,000 JPY
Accumulated depreciation
-15,338,000 JPY
-11,292,000 JPY
Leased assets, net
9,353,000 JPY
3,225,000 JPY
4,125,000 JPY
13,398,000 JPY
Construction in progress
JPY
4,182,000 JPY
Property, plant and equipment
2,339,312,000 JPY
44,649,000 JPY
44,949,000 JPY
2,312,267,000 JPY
Intangible assets
Leasehold interests in land
2,360,000 JPY
2,360,000 JPY
Telephone subscription right
0 JPY
0 JPY
Intangible assets
66,148,000 JPY
2,360,000 JPY
2,360,000 JPY
79,637,000 JPY
Investments and other assets
Investment securities
2,562,142,000 JPY
2,562,142,000 JPY
2,293,517,000 JPY
2,293,517,000 JPY
Investments in capital
1,400,000 JPY
1,410,000 JPY
Deferred tax assets
236,447,000 JPY
381,103,000 JPY
Other
113,230,000 JPY
60,466,000 JPY
53,345,000 JPY
104,246,000 JPY
Allowance for doubtful accounts
-2,015,000 JPY
-2,015,000 JPY
-2,015,000 JPY
-2,015,000 JPY
Investments and other assets
3,780,508,000 JPY
4,668,287,000 JPY
5,152,213,000 JPY
3,609,428,000 JPY
Guarantee deposits
57,611,000 JPY
38,303,000 JPY
38,568,000 JPY
56,336,000 JPY
Long-term prepaid expenses
3,815,000 JPY
3,518,000 JPY
Non-current assets
6,185,969,000 JPY
4,715,296,000 JPY
5,199,522,000 JPY
6,001,334,000 JPY
Current assets
Cash and deposits
3,193,699,000 JPY
1,847,914,000 JPY
730,604,000 JPY
2,655,111,000 JPY
Notes receivable - trade
73,714,000 JPY
108,136,000 JPY
Accounts receivable - trade
2,312,333,000 JPY
1,750,388,000 JPY
Accounts receivable - other
69,602,000 JPY
67,265,000 JPY
Merchandise and finished goods
1,017,091,000 JPY
1,167,336,000 JPY
Work in process
527,309,000 JPY
657,891,000 JPY
Raw materials and supplies
1,765,307,000 JPY
1,930,905,000 JPY
Other
145,118,000 JPY
37,077,000 JPY
41,667,000 JPY
92,911,000 JPY
Current assets
9,922,961,000 JPY
2,765,271,000 JPY
1,760,901,000 JPY
9,483,528,000 JPY
Assets
16,108,930,000 JPY
7,480,567,000 JPY
6,960,423,000 JPY
15,484,862,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
583,547,000 JPY
1,034,966,000 JPY
Deposits received
92,881,000 JPY
87,622,000 JPY
272,700,000 JPY
328,786,000 JPY
Income taxes payable
211,474,000 JPY
379,832,000 JPY
Lease liabilities
3,709,000 JPY
990,000 JPY
990,000 JPY
4,449,000 JPY
Accounts payable - other
253,280,000 JPY
99,788,000 JPY
66,549,000 JPY
198,659,000 JPY
Provision for product warranties
7,815,000 JPY
7,106,000 JPY
Provisions
Provision for bonuses
341,299,000 JPY
15,408,000 JPY
15,542,000 JPY
283,635,000 JPY
Accrued expenses
15,942,000 JPY
11,088,000 JPY
Other
92,782,000 JPY
344,000 JPY
4,122,000 JPY
84,306,000 JPY
Current liabilities
1,865,673,000 JPY
330,922,000 JPY
407,974,000 JPY
2,495,313,000 JPY
Provision for bonuses for directors (and other officers)
97,300,000 JPY
47,000,000 JPY
33,000,000 JPY
60,500,000 JPY
Non-current liabilities
Deferred tax liabilities
571,055,000 JPY
497,320,000 JPY
396,138,000 JPY
452,880,000 JPY
Retirement benefit liability
30,246,000 JPY
108,602,000 JPY
Lease liabilities
6,665,000 JPY
2,640,000 JPY
3,630,000 JPY
10,374,000 JPY
Non-current liabilities
957,457,000 JPY
673,774,000 JPY
602,844,000 JPY
917,372,000 JPY
Liabilities
2,823,131,000 JPY
1,004,696,000 JPY
1,010,819,000 JPY
3,412,685,000 JPY
Liabilities and net assets
Shareholders' equity
11,683,360,000 JPY
5,181,913,000 JPY
4,869,624,000 JPY
10,808,436,000 JPY
Share capital
2,201,250,000 JPY
2,201,250,000 JPY
2,201,250,000 JPY
2,201,250,000 JPY
Capital surplus
2,815,369,000 JPY
2,803,359,000 JPY
2,783,697,000 JPY
2,795,706,000 JPY
Retained earnings
7,554,182,000 JPY
1,064,746,000 JPY
645,008,000 JPY
6,571,810,000 JPY
Treasury shares
-887,442,000 JPY
-887,442,000 JPY
-760,330,000 JPY
-760,330,000 JPY
Valuation and translation adjustments
1,602,439,000 JPY
1,293,957,000 JPY
1,079,979,000 JPY
1,263,739,000 JPY
Valuation difference on available-for-sale securities
1,293,957,000 JPY
1,293,957,000 JPY
1,079,979,000 JPY
1,079,979,000 JPY
Foreign currency translation adjustment
249,587,000 JPY
160,204,000 JPY
Net assets
58,893,000 JPY
5,181,913,000 JPY
1,936,250,000 JPY
2,803,359,000 JPY
JPY
-887,442,000 JPY
1,064,746,000 JPY
1,293,957,000 JPY
JPY
1,293,957,000 JPY
-887,442,000 JPY
1,293,957,000 JPY
867,109,000 JPY
2,815,369,000 JPY
2,201,250,000 JPY
13,285,799,000 JPY
11,683,360,000 JPY
1,602,439,000 JPY
233,600,000 JPY
249,587,000 JPY
6,475,871,000 JPY
2,201,250,000 JPY
7,554,182,000 JPY
831,146,000 JPY
2,201,250,000 JPY
2,201,250,000 JPY
-4,048,591,000 JPY
4,460,000,000 JPY
847,447,000 JPY
JPY
1,079,979,000 JPY
10,808,436,000 JPY
23,555,000 JPY
5,949,604,000 JPY
1,079,979,000 JPY
2,795,706,000 JPY
2,783,697,000 JPY
-760,330,000 JPY
12,072,176,000 JPY
1,936,250,000 JPY
-760,330,000 JPY
4,869,624,000 JPY
1,263,739,000 JPY
1,079,979,000 JPY
6,571,810,000 JPY
645,008,000 JPY
233,600,000 JPY
160,204,000 JPY
1,936,250,000 JPY
20,687,000 JPY
9,700,238,000 JPY
-774,514,000 JPY
5,503,817,000 JPY
-774,514,000 JPY
833,434,000 JPY
799,660,000 JPY
2,201,250,000 JPY
9,958,010,000 JPY
959,265,000 JPY
799,660,000 JPY
799,660,000 JPY
2,781,694,000 JPY
138,917,000 JPY
10,917,275,000 JPY
315,234,000 JPY
233,600,000 JPY
2,201,250,000 JPY
10,499,898,000 JPY
5,749,580,000 JPY
994,983,000 JPY
2,769,684,000 JPY
3,960,000,000 JPY
Liabilities and net assets
16,108,930,000 JPY
7,480,567,000 JPY
6,960,423,000 JPY
15,484,862,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
58,893,000 JPY
23,555,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.