Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,384,374,000 JPY
1,182,274,000 JPY
1,045,602,000 JPY
4,283,720,000 JPY
Accounts receivable - trade
1,761,216,000 JPY
257,495,000 JPY
262,725,000 JPY
1,839,769,000 JPY
Accounts receivable - other
147,480,000 JPY
39,097,000 JPY
Prepaid expenses
15,203,000 JPY
7,905,000 JPY
Raw materials and supplies
126,576,000 JPY
79,156,000 JPY
Allowance for doubtful accounts
-5,926,000 JPY
JPY
-199,161,000 JPY
-724,860,000 JPY
Current assets
7,956,426,000 JPY
2,062,708,000 JPY
1,410,408,000 JPY
12,862,915,000 JPY
Other
2,690,186,000 JPY
318,000 JPY
46,316,000 JPY
1,527,876,000 JPY
Non-current assets
15,251,681,000 JPY
6,655,395,000 JPY
4,721,973,000 JPY
11,790,304,000 JPY
Property, plant and equipment
12,809,316,000 JPY
9,867,448,000 JPY
Land
493,725,000 JPY
476,590,000 JPY
Leased assets, net
JPY
JPY
Construction in progress
37,247,000 JPY
16,269,000 JPY
Intangible assets
30,234,000 JPY
5,403,000 JPY
JPY
29,039,000 JPY
Software
11,578,000 JPY
4,083,000 JPY
JPY
11,499,000 JPY
Goodwill
201,000 JPY
Other
18,655,000 JPY
17,540,000 JPY
Other assets
Investment securities
179,909,000 JPY
179,909,000 JPY
1,744,584,000 JPY
193,058,000 JPY
Long-term prepaid expenses
243,404,000 JPY
226,000 JPY
6,701,000 JPY
58,716,000 JPY
Deferred tax assets
727,862,000 JPY
126,416,000 JPY
JPY
390,457,000 JPY
Allowance for doubtful accounts
-4,264,000,000 JPY
-7,092,700,000 JPY
Investments and other assets
2,412,131,000 JPY
6,649,992,000 JPY
4,721,973,000 JPY
1,893,817,000 JPY
Shares of subsidiaries and associates
5,697,000 JPY
5,003,000 JPY
Investments in capital
60,000 JPY
30,000 JPY
Long-term loans receivable from subsidiaries and associates
10,594,000,000 JPY
10,050,418,000 JPY
Other
2,065,000 JPY
5,100,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
JPY
289,718,000 JPY
Accumulated depreciation
JPY
-289,718,000 JPY
Tools, furniture and fixtures
1,001,038,000 JPY
838,123,000 JPY
Accumulated depreciation
-686,873,000 JPY
-612,400,000 JPY
Tools, furniture and fixtures, net
314,165,000 JPY
225,723,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
21,886,043,000 JPY
1,322,064,000 JPY
23,208,107,000 JPY
21,886,043,000 JPY
8,718,104,000 JPY
632,414,000 JPY
21,253,629,000 JPY
JPY
23,537,820,000 JPY
JPY
1,115,398,000 JPY
6,132,381,000 JPY
24,653,218,000 JPY
16,928,415,000 JPY
6,609,405,000 JPY
23,537,820,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
10,542,975,000 JPY
1,013,779,000 JPY
3,346,408,000 JPY
16,991,600,000 JPY
Bonds payable
JPY
JPY
918,366,000 JPY
918,366,000 JPY
Long-term borrowings
6,016,982,000 JPY
807,330,000 JPY
1,546,900,000 JPY
10,453,827,000 JPY
Deferred tax liabilities
210,463,000 JPY
JPY
74,000 JPY
782,000 JPY
Other
238,352,000 JPY
65,260,000 JPY
Lease liabilities
2,925,280,000 JPY
3,176,670,000 JPY
Asset retirement obligations
169,000,000 JPY
318,623,000 JPY
Provision for retirement benefits
6,449,000 JPY
8,593,000 JPY
Current liabilities
5,780,350,000 JPY
1,547,498,000 JPY
1,017,146,000 JPY
4,751,047,000 JPY
Accounts payable - trade
362,824,000 JPY
390,727,000 JPY
Short-term borrowings
984,000,000 JPY
984,000,000 JPY
587,200,000 JPY
587,200,000 JPY
Accounts payable - other
1,846,072,000 JPY
139,124,000 JPY
23,954,000 JPY
1,129,692,000 JPY
Accrued expenses
618,407,000 JPY
20,682,000 JPY
4,344,000 JPY
475,395,000 JPY
Income taxes payable
18,071,000 JPY
2,455,000 JPY
950,000 JPY
185,931,000 JPY
Advances received
94,939,000 JPY
64,705,000 JPY
Deposits received
2,407,000 JPY
3,112,000 JPY
Other
992,490,000 JPY
333,715,000 JPY
58,870,000 JPY
677,426,000 JPY
Liabilities
16,323,325,000 JPY
2,561,277,000 JPY
4,363,554,000 JPY
21,742,647,000 JPY
Shareholders' equity
6,819,325,000 JPY
6,156,105,000 JPY
1,762,857,000 JPY
2,904,601,000 JPY
Share capital
65,571,000 JPY
65,571,000 JPY
12,155,000 JPY
12,155,000 JPY
Capital surplus
2,317,803,000 JPY
2,317,803,000 JPY
2,528,713,000 JPY
2,528,713,000 JPY
Legal capital surplus
55,571,000 JPY
2,155,000 JPY
Other capital surplus
2,262,232,000 JPY
2,526,558,000 JPY
Retained earnings
4,438,943,000 JPY
3,775,723,000 JPY
-775,019,000 JPY
366,725,000 JPY
Other retained earnings
Retained earnings brought forward
3,775,723,000 JPY
-775,019,000 JPY
Treasury shares
-2,992,000 JPY
-2,992,000 JPY
-2,992,000 JPY
-2,992,000 JPY
Valuation and translation adjustments
64,735,000 JPY
JPY
145,000 JPY
145,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
145,000 JPY
145,000 JPY
Share acquisition rights
722,000 JPY
722,000 JPY
5,826,000 JPY
5,826,000 JPY
Net assets
722,000 JPY
65,571,000 JPY
6,156,105,000 JPY
55,571,000 JPY
-2,992,000 JPY
3,775,723,000 JPY
JPY
JPY
JPY
2,317,803,000 JPY
JPY
4,438,943,000 JPY
3,775,723,000 JPY
2,317,803,000 JPY
-2,992,000 JPY
2,262,232,000 JPY
65,571,000 JPY
6,884,782,000 JPY
6,819,325,000 JPY
722,000 JPY
64,735,000 JPY
64,735,000 JPY
6,156,827,000 JPY
5,826,000 JPY
145,000 JPY
145,000 JPY
-775,019,000 JPY
JPY
JPY
12,155,000 JPY
12,155,000 JPY
-775,019,000 JPY
2,526,558,000 JPY
145,000 JPY
2,904,601,000 JPY
1,768,827,000 JPY
145,000 JPY
2,528,713,000 JPY
2,528,713,000 JPY
-2,992,000 JPY
-2,992,000 JPY
2,155,000 JPY
2,910,571,000 JPY
1,762,857,000 JPY
366,725,000 JPY
5,826,000 JPY
1,731,843,000 JPY
-2,992,000 JPY
-3,640,924,000 JPY
143,000 JPY
143,000 JPY
143,000 JPY
2,163,383,000 JPY
11,300,000 JPY
360,063,000 JPY
-3,808,387,000 JPY
-3,652,224,000 JPY
2,163,383,000 JPY
-2,992,000 JPY
431,540,000 JPY
1,829,803,000 JPY
181,807,000 JPY
143,000 JPY
JPY
10,650,000 JPY
10,650,000 JPY
192,600,000 JPY
1,829,803,000 JPY
349,270,000 JPY
Liabilities and net assets
23,208,107,000 JPY
8,718,104,000 JPY
6,132,381,000 JPY
24,653,218,000 JPY
Liabilities
Current liabilities
Lease liabilities
102,943,000 JPY
54,598,000 JPY
Current portion of long-term borrowings
849,308,000 JPY
58,880,000 JPY
334,800,000 JPY
1,094,687,000 JPY
Deposits received
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.