Consolidated Balance Sheet

Naigai Tec Corporation - Filing #7327126

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
8,103,315,000 JPY
5,756,393,000 JPY
5,498,532,000 JPY
8,064,880,000 JPY
Investments and other assets
1,801,978,000 JPY
4,229,519,000 JPY
4,023,551,000 JPY
1,575,052,000 JPY
Investment securities
992,610,000 JPY
992,610,000 JPY
656,655,000 JPY
656,655,000 JPY
Guarantee deposits
694,330,000 JPY
692,218,000 JPY
692,237,000 JPY
694,359,000 JPY
Deferred tax assets
65,778,000 JPY
JPY
87,832,000 JPY
174,443,000 JPY
Allowance for doubtful accounts
-46,000 JPY
-46,000 JPY
-50,000 JPY
-50,000 JPY
Other
49,305,000 JPY
10,090,000 JPY
14,052,000 JPY
49,644,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
7,559,516,000 JPY
7,478,782,000 JPY
Accumulated depreciation
-2,555,386,000 JPY
-2,355,357,000 JPY
Buildings and structures, net
5,004,129,000 JPY
5,123,425,000 JPY
Buildings, net
870,010,000 JPY
746,557,000 JPY
Own-used assets
Machinery, equipment and vehicles
190,120,000 JPY
187,969,000 JPY
Accumulated depreciation
-123,363,000 JPY
-103,345,000 JPY
Machinery, equipment and vehicles, net
66,756,000 JPY
84,623,000 JPY
Land
1,026,356,000 JPY
488,955,000 JPY
565,235,000 JPY
1,102,636,000 JPY
Leased assets
359,137,000 JPY
293,627,000 JPY
Accumulated depreciation
-213,596,000 JPY
-172,568,000 JPY
Leased assets, net
145,541,000 JPY
43,184,000 JPY
36,865,000 JPY
121,058,000 JPY
Other
132,282,000 JPY
122,483,000 JPY
Accumulated depreciation
-103,067,000 JPY
-92,001,000 JPY
Other, net
29,215,000 JPY
9,092,000 JPY
9,760,000 JPY
30,481,000 JPY
Property, plant and equipment
6,271,999,000 JPY
1,500,576,000 JPY
1,454,581,000 JPY
6,462,225,000 JPY
Intangible assets
29,337,000 JPY
26,297,000 JPY
20,398,000 JPY
27,602,000 JPY
Software
521,000 JPY
2,088,000 JPY
Leased assets
22,255,000 JPY
22,085,000 JPY
14,619,000 JPY
18,300,000 JPY
Other
7,082,000 JPY
9,301,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
3,690,000 JPY
3,690,000 JPY
Investments and other assets
Current assets
Cash and deposits
10,378,128,000 JPY
8,421,132,000 JPY
8,815,002,000 JPY
10,931,835,000 JPY
Notes receivable - trade
81,349,000 JPY
77,168,000 JPY
111,215,000 JPY
118,000,000 JPY
Accounts receivable - trade
4,269,834,000 JPY
3,798,623,000 JPY
5,663,502,000 JPY
6,094,590,000 JPY
Merchandise and finished goods
2,220,888,000 JPY
2,209,363,000 JPY
2,590,130,000 JPY
2,602,362,000 JPY
Work in process
93,799,000 JPY
97,456,000 JPY
Prepaid expenses
63,896,000 JPY
61,019,000 JPY
Raw materials and supplies
102,477,000 JPY
183,000 JPY
207,000 JPY
347,880,000 JPY
Other
292,090,000 JPY
157,365,000 JPY
13,289,000 JPY
200,029,000 JPY
Allowance for doubtful accounts
-35,000 JPY
-34,000 JPY
Current assets
19,043,999,000 JPY
15,962,326,000 JPY
18,527,852,000 JPY
21,945,963,000 JPY
Assets
27,662,599,000 JPY
-515,285,000 JPY
6,829,051,000 JPY
20,833,548,000 JPY
27,147,314,000 JPY
21,718,720,000 JPY
-648,944,000 JPY
9,207,277,000 JPY
21,452,511,000 JPY
24,026,385,000 JPY
30,010,844,000 JPY
30,659,788,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,312,414,000 JPY
1,381,584,000 JPY
1,883,038,000 JPY
3,977,218,000 JPY
Deferred tax liabilities
26,486,000 JPY
35,565,000 JPY
JPY
JPY
Lease liabilities
136,306,000 JPY
49,487,000 JPY
38,193,000 JPY
105,515,000 JPY
Retirement benefit liability
934,383,000 JPY
942,284,000 JPY
Non-current liabilities
4,491,683,000 JPY
1,904,043,000 JPY
2,360,040,000 JPY
5,102,751,000 JPY
Asset retirement obligations
15,242,000 JPY
11,788,000 JPY
9,305,000 JPY
10,882,000 JPY
Current liabilities
Notes and accounts payable - trade
3,423,467,000 JPY
4,771,887,000 JPY
Accounts payable - other
28,042,000 JPY
22,236,000 JPY
9,180,000 JPY
669,095,000 JPY
Income taxes payable
71,186,000 JPY
63,429,000 JPY
347,753,000 JPY
430,437,000 JPY
Lease liabilities
49,485,000 JPY
22,824,000 JPY
17,888,000 JPY
47,184,000 JPY
Current portion of long-term borrowings
1,067,584,000 JPY
752,384,000 JPY
724,384,000 JPY
1,028,034,000 JPY
Current portion of bonds payable
JPY
JPY
16,000,000 JPY
16,000,000 JPY
Accrued expenses
106,373,000 JPY
111,563,000 JPY
Provisions
Provision for bonuses
173,982,000 JPY
81,300,000 JPY
127,900,000 JPY
199,900,000 JPY
Other
320,289,000 JPY
31,603,000 JPY
15,358,000 JPY
301,175,000 JPY
Current liabilities
11,216,984,000 JPY
10,091,497,000 JPY
12,559,313,000 JPY
14,179,290,000 JPY
Liabilities
15,708,668,000 JPY
11,995,541,000 JPY
14,919,354,000 JPY
19,282,041,000 JPY
Liabilities and net assets
Shareholders' equity
10,833,389,000 JPY
9,148,240,000 JPY
8,783,978,000 JPY
10,383,146,000 JPY
Share capital
1,863,610,000 JPY
1,863,610,000 JPY
1,856,618,000 JPY
1,856,618,000 JPY
Capital surplus
2,127,592,000 JPY
2,127,592,000 JPY
2,120,606,000 JPY
2,120,606,000 JPY
Retained earnings
6,945,770,000 JPY
5,260,621,000 JPY
4,910,219,000 JPY
6,509,386,000 JPY
Treasury shares
-103,584,000 JPY
-103,584,000 JPY
-103,465,000 JPY
-103,465,000 JPY
Valuation and translation adjustments
605,256,000 JPY
574,938,000 JPY
323,052,000 JPY
345,656,000 JPY
Valuation difference on available-for-sale securities
574,938,000 JPY
574,938,000 JPY
323,052,000 JPY
323,052,000 JPY
Foreign currency translation adjustment
24,867,000 JPY
22,603,000 JPY
Net assets
1,863,610,000 JPY
5,450,000 JPY
9,148,240,000 JPY
1,795,749,000 JPY
-103,584,000 JPY
5,260,621,000 JPY
574,938,000 JPY
574,938,000 JPY
574,938,000 JPY
2,127,592,000 JPY
24,538,000 JPY
6,945,770,000 JPY
4,566,083,000 JPY
2,127,592,000 JPY
670,000,000 JPY
-103,584,000 JPY
331,843,000 JPY
1,863,610,000 JPY
11,438,646,000 JPY
10,833,389,000 JPY
605,256,000 JPY
24,867,000 JPY
9,723,179,000 JPY
345,656,000 JPY
323,052,000 JPY
4,910,219,000 JPY
24,538,000 JPY
22,603,000 JPY
1,856,618,000 JPY
1,856,618,000 JPY
4,215,680,000 JPY
331,843,000 JPY
323,052,000 JPY
10,383,146,000 JPY
9,107,031,000 JPY
323,052,000 JPY
2,120,606,000 JPY
2,120,606,000 JPY
-103,465,000 JPY
-103,465,000 JPY
670,000,000 JPY
JPY
10,728,802,000 JPY
1,788,762,000 JPY
8,783,978,000 JPY
6,509,386,000 JPY
1,781,775,000 JPY
-103,380,000 JPY
3,843,128,000 JPY
356,705,000 JPY
356,705,000 JPY
356,705,000 JPY
2,113,618,000 JPY
24,538,000 JPY
8,059,697,000 JPY
5,257,845,000 JPY
3,148,589,000 JPY
2,113,618,000 JPY
670,000,000 JPY
-103,380,000 JPY
331,843,000 JPY
1,849,625,000 JPY
9,117,709,000 JPY
376,659,000 JPY
19,953,000 JPY
JPY
9,494,368,000 JPY
1,849,625,000 JPY
7,702,992,000 JPY
Liabilities and net assets
27,147,314,000 JPY
21,718,720,000 JPY
24,026,385,000 JPY
30,010,844,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
5,450,000 JPY
JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.