Quarterly Statement Of Cash Flows

OPTOELECTRONICS CO.,LTD. - Filing #7326977

Concept 2023-12-01 to
2024-05-31
As at
2024-05-31
As at
2023-11-30
As at
2023-05-31
2022-12-01 to
2023-05-31
As at
2022-11-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-285,091,000 JPY
-123,580,000 JPY
Depreciation
77,838,000 JPY
67,932,000 JPY
Increase (decrease) in allowance for doubtful accounts
6,109,000 JPY
4,396,000 JPY
Interest and dividend income
-30,991,000 JPY
-16,489,000 JPY
Interest expenses
26,475,000 JPY
22,361,000 JPY
Foreign exchange losses (gains)
59,347,000 JPY
7,730,000 JPY
Decrease (increase) in trade receivables
244,967,000 JPY
188,353,000 JPY
Decrease (increase) in inventories
-210,236,000 JPY
-488,700,000 JPY
Increase (decrease) in trade payables
-147,658,000 JPY
-285,543,000 JPY
Other, net
-103,926,000 JPY
25,787,000 JPY
Subtotal
-301,077,000 JPY
-538,557,000 JPY
Interest and dividends received
27,029,000 JPY
11,054,000 JPY
Interest paid
-26,767,000 JPY
-22,960,000 JPY
Net cash provided by (used in) operating activities
-298,242,000 JPY
-461,365,000 JPY
Cash flows from investing activities
Purchase of securities
JPY
-582,663,000 JPY
Purchase of property, plant and equipment
-119,317,000 JPY
-156,547,000 JPY
Net cash provided by (used in) investing activities
140,979,000 JPY
-476,876,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,250,000,000 JPY
2,200,000,000 JPY
Repayments of long-term borrowings
-1,439,726,000 JPY
-1,313,705,000 JPY
Net cash provided by (used in) financing activities
-212,089,000 JPY
663,995,000 JPY
Effect of exchange rate change on cash and cash equivalents
93,449,000 JPY
-163,136,000 JPY
Net increase (decrease) in cash and cash equivalents
-275,902,000 JPY
-437,383,000 JPY
Cash and cash equivalents
5,711,743,000 JPY
5,987,645,000 JPY
5,841,367,000 JPY
6,278,751,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.