Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
9,542,027,000 JPY
1,431,303,000 JPY
4,069,076,000 JPY
9,600,479,000 JPY
Cash and deposits
7,471,750,000 JPY
1,317,770,000 JPY
3,970,629,000 JPY
7,142,744,000 JPY
Accounts receivable - trade
1,072,321,000 JPY
1,050,117,000 JPY
Merchandise
147,381,000 JPY
142,170,000 JPY
Other
173,445,000 JPY
81,274,000 JPY
62,585,000 JPY
155,696,000 JPY
Allowance for doubtful accounts
-9,344,000 JPY
-131,000 JPY
-260,000 JPY
-20,209,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
77,711,000 JPY
83,781,000 JPY
Land
2,166,000 JPY
2,166,000 JPY
2,166,000 JPY
2,166,000 JPY
Property, plant and equipment
640,553,000 JPY
98,841,000 JPY
105,810,000 JPY
1,017,319,000 JPY
Own-used assets
Tools, furniture and fixtures
1,028,145,000 JPY
1,105,146,000 JPY
Accumulated depreciation
-862,861,000 JPY
-809,689,000 JPY
Tools, furniture and fixtures, net
165,284,000 JPY
2,595,000 JPY
4,723,000 JPY
295,456,000 JPY
Vehicles
77,301,000 JPY
69,279,000 JPY
Accumulated depreciation
-60,139,000 JPY
-53,573,000 JPY
Vehicles, net
17,162,000 JPY
16,368,000 JPY
15,138,000 JPY
15,706,000 JPY
Intangible assets
Software
5,294,000 JPY
6,171,000 JPY
Intangible assets
342,533,000 JPY
53,095,000 JPY
32,665,000 JPY
379,178,000 JPY
Trademark right
4,192,000 JPY
4,944,000 JPY
Investments and other assets
Investment securities
1,432,463,000 JPY
411,576,000 JPY
376,230,000 JPY
1,668,168,000 JPY
Shares of subsidiaries and associates
1,675,318,000 JPY
1,667,027,000 JPY
Investments and other assets
2,453,681,000 JPY
4,547,489,000 JPY
4,526,354,000 JPY
2,542,473,000 JPY
Guarantee deposits
669,179,000 JPY
496,228,000 JPY
495,986,000 JPY
670,011,000 JPY
Deferred tax assets
316,001,000 JPY
189,125,000 JPY
197,649,000 JPY
321,546,000 JPY
Other
21,746,000 JPY
16,054,000 JPY
16,134,000 JPY
23,023,000 JPY
Allowance for doubtful accounts
-27,822,000 JPY
-41,437,000 JPY
Investments in other securities of subsidiaries and associates
1,759,186,000 JPY
1,773,326,000 JPY
Non-current assets
3,436,767,000 JPY
4,699,427,000 JPY
4,664,829,000 JPY
3,938,971,000 JPY
Other assets
Current assets
Accounts receivable - other
505,119,000 JPY
32,327,000 JPY
35,951,000 JPY
541,050,000 JPY
Raw materials and supplies
181,352,000 JPY
588,910,000 JPY
Advances paid
63,000 JPY
169,000 JPY
Other assets
Assets
12,978,795,000 JPY
6,130,730,000 JPY
8,733,906,000 JPY
13,539,451,000 JPY
Liabilities and net assets
Non-current liabilities
2,203,304,000 JPY
1,698,604,000 JPY
2,299,997,000 JPY
2,813,271,000 JPY
Long-term borrowings
1,661,367,000 JPY
1,661,367,000 JPY
2,263,395,000 JPY
2,263,395,000 JPY
Asset retirement obligations
181,027,000 JPY
37,237,000 JPY
36,602,000 JPY
186,170,000 JPY
Current liabilities
3,512,098,000 JPY
1,548,623,000 JPY
3,436,688,000 JPY
3,594,580,000 JPY
Accounts payable - trade
1,135,697,000 JPY
1,282,584,000 JPY
Accounts payable - other
961,813,000 JPY
630,943,000 JPY
2,645,583,000 JPY
884,598,000 JPY
Income taxes payable
183,033,000 JPY
125,021,000 JPY
28,465,000 JPY
224,071,000 JPY
Accrued consumption taxes
124,991,000 JPY
47,205,000 JPY
Deposits received
28,750,000 JPY
28,721,000 JPY
Other
225,660,000 JPY
64,474,000 JPY
45,658,000 JPY
189,808,000 JPY
Liabilities
5,715,402,000 JPY
3,247,228,000 JPY
5,736,686,000 JPY
6,407,851,000 JPY
Shareholders' equity
7,111,906,000 JPY
2,733,477,000 JPY
2,882,326,000 JPY
7,015,243,000 JPY
Share capital
1,079,100,000 JPY
1,079,100,000 JPY
1,067,207,000 JPY
1,067,207,000 JPY
Capital surplus
982,721,000 JPY
982,784,000 JPY
970,891,000 JPY
970,828,000 JPY
Legal capital surplus
982,784,000 JPY
970,891,000 JPY
Retained earnings
6,750,405,000 JPY
2,371,912,000 JPY
2,544,548,000 JPY
6,677,528,000 JPY
Other retained earnings
Retained earnings brought forward
2,371,912,000 JPY
2,544,548,000 JPY
Treasury shares
-1,700,321,000 JPY
-1,700,321,000 JPY
-1,700,321,000 JPY
-1,700,321,000 JPY
Valuation and translation adjustments
150,024,000 JPY
150,024,000 JPY
114,893,000 JPY
114,893,000 JPY
Valuation difference on available-for-sale securities
150,024,000 JPY
150,024,000 JPY
114,893,000 JPY
114,893,000 JPY
Net assets
2,733,477,000 JPY
982,784,000 JPY
982,784,000 JPY
-1,700,321,000 JPY
2,371,912,000 JPY
150,024,000 JPY
150,024,000 JPY
-1,700,321,000 JPY
150,024,000 JPY
982,721,000 JPY
1,079,100,000 JPY
7,263,392,000 JPY
7,111,906,000 JPY
150,024,000 JPY
2,883,501,000 JPY
1,461,000 JPY
1,079,100,000 JPY
6,750,405,000 JPY
2,371,912,000 JPY
1,067,207,000 JPY
1,067,207,000 JPY
2,544,548,000 JPY
114,893,000 JPY
7,015,243,000 JPY
2,997,219,000 JPY
114,893,000 JPY
1,463,000 JPY
970,828,000 JPY
970,891,000 JPY
-1,700,321,000 JPY
7,131,599,000 JPY
970,891,000 JPY
-1,700,321,000 JPY
2,882,326,000 JPY
114,893,000 JPY
114,893,000 JPY
6,677,528,000 JPY
2,544,548,000 JPY
959,509,000 JPY
-1,200,296,000 JPY
-1,200,296,000 JPY
2,740,698,000 JPY
104,601,000 JPY
1,055,825,000 JPY
7,249,838,000 JPY
104,590,000 JPY
104,601,000 JPY
104,590,000 JPY
959,445,000 JPY
7,356,289,000 JPY
1,860,000 JPY
1,055,825,000 JPY
3,660,339,000 JPY
6,434,863,000 JPY
2,740,698,000 JPY
959,509,000 JPY
3,555,737,000 JPY
Liabilities and net assets
12,978,795,000 JPY
6,130,730,000 JPY
8,733,906,000 JPY
13,539,451,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
613,728,000 JPY
613,728,000 JPY
616,668,000 JPY
616,668,000 JPY
Contract liabilities
50,460,000 JPY
47,238,000 JPY
Deposits received
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.