Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,710,000,000 JPY
808,000,000 JPY
490,000,000 JPY
1,301,000,000 JPY
Merchandise and finished goods
1,219,000,000 JPY
1,105,000,000 JPY
980,000,000 JPY
1,083,000,000 JPY
Work in process
106,000,000 JPY
89,000,000 JPY
125,000,000 JPY
142,000,000 JPY
Raw materials and supplies
1,473,000,000 JPY
1,333,000,000 JPY
Other
685,000,000 JPY
2,272,000,000 JPY
1,826,000,000 JPY
716,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-2,000,000 JPY
-3,000,000 JPY
-7,000,000 JPY
Current assets
9,096,000,000 JPY
8,583,000,000 JPY
8,235,000,000 JPY
8,850,000,000 JPY
Non-current assets
Property, plant and equipment
8,977,000,000 JPY
5,391,000,000 JPY
4,451,000,000 JPY
7,337,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,291,000,000 JPY
991,000,000 JPY
Structures
Structures, net
1,334,000,000 JPY
981,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,736,000,000 JPY
1,471,000,000 JPY
Vehicles
Vehicles, net
14,000,000 JPY
9,000,000 JPY
Tools, furniture and fixtures
158,000,000 JPY
163,000,000 JPY
Tools, furniture and fixtures, net
206,000,000 JPY
214,000,000 JPY
Land
1,131,000,000 JPY
472,000,000 JPY
470,000,000 JPY
1,129,000,000 JPY
Leased assets
Leased assets, net
5,000,000 JPY
2,000,000 JPY
6,000,000 JPY
9,000,000 JPY
Construction in progress
1,341,000,000 JPY
382,000,000 JPY
356,000,000 JPY
502,000,000 JPY
Accumulated depreciation
-16,841,000,000 JPY
-17,742,000,000 JPY
Intangible assets
625,000,000 JPY
470,000,000 JPY
427,000,000 JPY
582,000,000 JPY
Intangible assets
Software
20,000,000 JPY
24,000,000 JPY
Leased assets
417,000,000 JPY
JPY
Other
24,000,000 JPY
24,000,000 JPY
Investments and other assets
1,541,000,000 JPY
3,397,000,000 JPY
3,415,000,000 JPY
1,555,000,000 JPY
Investments and other assets
Investment securities
475,000,000 JPY
239,000,000 JPY
267,000,000 JPY
474,000,000 JPY
Shares of subsidiaries and associates
1,953,000,000 JPY
1,953,000,000 JPY
Investments in capital of subsidiaries and associates
411,000,000 JPY
411,000,000 JPY
Long-term loans receivable
292,000,000 JPY
292,000,000 JPY
330,000,000 JPY
330,000,000 JPY
Long-term prepaid expenses
1,000,000 JPY
11,000,000 JPY
Deferred tax assets
278,000,000 JPY
25,000,000 JPY
63,000,000 JPY
333,000,000 JPY
Other
83,000,000 JPY
62,000,000 JPY
63,000,000 JPY
103,000,000 JPY
Non-current assets
11,144,000,000 JPY
9,259,000,000 JPY
8,293,000,000 JPY
9,476,000,000 JPY
Deferred assets
16,000,000 JPY
16,000,000 JPY
18,000,000 JPY
18,000,000 JPY
Deferred assets
Bond issuance costs
16,000,000 JPY
16,000,000 JPY
18,000,000 JPY
18,000,000 JPY
Assets
6,010,000,000 JPY
12,476,000,000 JPY
20,258,000,000 JPY
1,771,000,000 JPY
14,248,000,000 JPY
17,859,000,000 JPY
14,289,000,000 JPY
4,056,000,000 JPY
16,547,000,000 JPY
12,781,000,000 JPY
1,508,000,000 JPY
18,346,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,362,000,000 JPY
1,712,000,000 JPY
2,638,000,000 JPY
1,738,000,000 JPY
Income taxes payable
403,000,000 JPY
367,000,000 JPY
6,000,000 JPY
72,000,000 JPY
Other
1,479,000,000 JPY
761,000,000 JPY
874,000,000 JPY
1,558,000,000 JPY
Current liabilities
7,990,000,000 JPY
7,916,000,000 JPY
8,544,000,000 JPY
7,949,000,000 JPY
Non-current liabilities
Bonds payable
800,000,000 JPY
800,000,000 JPY
900,000,000 JPY
900,000,000 JPY
Long-term borrowings
1,721,000,000 JPY
1,346,000,000 JPY
1,951,000,000 JPY
2,473,000,000 JPY
Asset retirement obligations
103,000,000 JPY
32,000,000 JPY
32,000,000 JPY
102,000,000 JPY
Other
53,000,000 JPY
53,000,000 JPY
50,000,000 JPY
53,000,000 JPY
Non-current liabilities
4,766,000,000 JPY
2,965,000,000 JPY
3,252,000,000 JPY
5,205,000,000 JPY
Liabilities
12,756,000,000 JPY
10,881,000,000 JPY
11,796,000,000 JPY
13,155,000,000 JPY
Net assets
Shareholders' equity
Share capital
454,000,000 JPY
454,000,000 JPY
454,000,000 JPY
454,000,000 JPY
Capital surplus
178,000,000 JPY
178,000,000 JPY
227,000,000 JPY
225,000,000 JPY
Retained earnings
7,706,000,000 JPY
7,386,000,000 JPY
6,368,000,000 JPY
6,658,000,000 JPY
Treasury shares
-1,161,000,000 JPY
-1,161,000,000 JPY
-2,420,000,000 JPY
-2,420,000,000 JPY
Shareholders' equity
7,176,000,000 JPY
6,857,000,000 JPY
4,629,000,000 JPY
4,916,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
120,000,000 JPY
120,000,000 JPY
122,000,000 JPY
122,000,000 JPY
Valuation and translation adjustments
247,000,000 JPY
120,000,000 JPY
122,000,000 JPY
215,000,000 JPY
Net assets
77,000,000 JPY
454,000,000 JPY
6,857,000,000 JPY
178,000,000 JPY
-1,161,000,000 JPY
7,386,000,000 JPY
120,000,000 JPY
10,000,000 JPY
120,000,000 JPY
178,000,000 JPY
47,000,000 JPY
7,706,000,000 JPY
7,165,000,000 JPY
178,000,000 JPY
-1,161,000,000 JPY
JPY
454,000,000 JPY
7,501,000,000 JPY
7,176,000,000 JPY
247,000,000 JPY
126,000,000 JPY
6,977,000,000 JPY
162,000,000 JPY
215,000,000 JPY
122,000,000 JPY
6,368,000,000 JPY
47,000,000 JPY
93,000,000 JPY
454,000,000 JPY
454,000,000 JPY
6,146,000,000 JPY
49,000,000 JPY
11,000,000 JPY
4,916,000,000 JPY
4,751,000,000 JPY
122,000,000 JPY
225,000,000 JPY
227,000,000 JPY
-2,420,000,000 JPY
-2,420,000,000 JPY
58,000,000 JPY
5,191,000,000 JPY
178,000,000 JPY
4,629,000,000 JPY
6,658,000,000 JPY
162,000,000 JPY
178,000,000 JPY
-2,420,000,000 JPY
162,000,000 JPY
5,962,000,000 JPY
133,000,000 JPY
133,000,000 JPY
225,000,000 JPY
47,000,000 JPY
4,356,000,000 JPY
6,173,000,000 JPY
5,740,000,000 JPY
227,000,000 JPY
-2,420,000,000 JPY
49,000,000 JPY
454,000,000 JPY
4,432,000,000 JPY
192,000,000 JPY
58,000,000 JPY
4,676,000,000 JPY
11,000,000 JPY
51,000,000 JPY
454,000,000 JPY
4,222,000,000 JPY
Liabilities and net assets
20,258,000,000 JPY
17,859,000,000 JPY
16,547,000,000 JPY
18,346,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.