Quarterly Consolidated Statement Of Cash Flows

MACNICA HOLDINGS,INC. - Filing #7326860

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
66,263,000,000 JPY
19,614,000,000 JPY
9,491,000,000 JPY
58,149,000,000 JPY
Depreciation
3,620,000,000 JPY
3,468,000,000 JPY
Interest and dividend income
-567,000,000 JPY
-415,000,000 JPY
Interest expenses
1,890,000,000 JPY
1,900,000,000 JPY
Foreign exchange losses (gains)
-1,020,000,000 JPY
-589,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-351,000,000 JPY
249,000,000 JPY
Decrease (increase) in trade receivables
23,193,000,000 JPY
-41,051,000,000 JPY
Decrease (increase) in inventories
16,032,000,000 JPY
-75,876,000,000 JPY
Increase (decrease) in trade payables
-48,900,000,000 JPY
126,753,000,000 JPY
Other, net
7,735,000,000 JPY
-18,391,000,000 JPY
Subtotal
63,553,000,000 JPY
52,916,000,000 JPY
Interest and dividends received
526,000,000 JPY
405,000,000 JPY
Interest paid
-1,907,000,000 JPY
-1,886,000,000 JPY
Income taxes paid
-22,223,000,000 JPY
-12,539,000,000 JPY
Net cash provided by (used in) operating activities
39,949,000,000 JPY
38,896,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,368,000,000 JPY
-996,000,000 JPY
Proceeds from sale of property, plant and equipment
8,000,000 JPY
1,000,000 JPY
Purchase of investment securities
-743,000,000 JPY
-1,242,000,000 JPY
Proceeds from sale of investment securities
306,000,000 JPY
2,480,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-13,987,000,000 JPY
JPY
Loan advances
-1,724,000,000 JPY
-715,000,000 JPY
Proceeds from collection of loans receivable
626,000,000 JPY
664,000,000 JPY
Other, net
-36,000,000 JPY
90,000,000 JPY
Net cash provided by (used in) investing activities
-18,457,000,000 JPY
-869,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-4,000,000,000 JPY
-2,171,000,000 JPY
Proceeds from issuance of shares
29,000,000 JPY
29,000,000 JPY
Purchase of treasury shares
-5,003,000,000 JPY
-6,001,000,000 JPY
Dividends paid
-9,385,000,000 JPY
-7,782,000,000 JPY
Dividends paid to non-controlling interests
-1,118,000,000 JPY
-952,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-961,000,000 JPY
-4,798,000,000 JPY
Other, net
-791,000,000 JPY
-687,000,000 JPY
Net cash provided by (used in) financing activities
-23,014,000,000 JPY
-27,100,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,654,000,000 JPY
1,467,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,131,000,000 JPY
12,393,000,000 JPY
Cash and cash equivalents
38,623,000,000 JPY
37,492,000,000 JPY
25,099,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.