Semi-Annual Consolidated Statement Of Cash Flows

MAX CO., LTD. - Filing #7326823

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
13,699,000,000 JPY
10,665,000,000 JPY
8,859,000,000 JPY
10,300,000,000 JPY
Depreciation
3,054,000,000 JPY
3,022,000,000 JPY
Impairment losses
15,000,000 JPY
185,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,000,000 JPY
0 JPY
Interest and dividend income
-381,000,000 JPY
-255,000,000 JPY
Interest expenses
35,000,000 JPY
41,000,000 JPY
Foreign exchange losses (gains)
-576,000,000 JPY
-321,000,000 JPY
Increase (decrease) in retirement benefit liability
-629,000,000 JPY
-404,000,000 JPY
Increase (decrease) in provision for bonuses
222,000,000 JPY
787,000,000 JPY
Decrease (increase) in trade receivables
-632,000,000 JPY
-714,000,000 JPY
Decrease (increase) in inventories
887,000,000 JPY
-2,329,000,000 JPY
Increase (decrease) in trade payables
-610,000,000 JPY
-70,000,000 JPY
Subtotal
16,069,000,000 JPY
10,924,000,000 JPY
Interest and dividends received
381,000,000 JPY
280,000,000 JPY
Interest paid
-32,000,000 JPY
-40,000,000 JPY
Income taxes paid
-4,298,000,000 JPY
-2,915,000,000 JPY
Net cash provided by (used in) operating activities
12,120,000,000 JPY
8,248,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,708,000,000 JPY
-3,387,000,000 JPY
Proceeds from sale of property, plant and equipment
2,000,000 JPY
39,000,000 JPY
Loan advances
-41,000,000 JPY
-1,000,000 JPY
Proceeds from collection of loans receivable
21,000,000 JPY
31,000,000 JPY
Net cash provided by (used in) investing activities
-3,715,000,000 JPY
-1,085,000,000 JPY
Cash flows from financing activities
Proceeds from borrowings
750,000,000 JPY
125,000,000 JPY
Repayments of borrowings
-1,550,000,000 JPY
-150,000,000 JPY
Purchase of treasury shares
-2,433,000,000 JPY
0 JPY
Dividends paid
-3,687,000,000 JPY
-3,024,000,000 JPY
Net cash provided by (used in) financing activities
-7,196,000,000 JPY
-3,332,000,000 JPY
Dividends paid to non-controlling interests
-1,000,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
1,383,000,000 JPY
721,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,591,000,000 JPY
4,552,000,000 JPY
Cash and cash equivalents
29,579,000,000 JPY
26,987,000,000 JPY
22,435,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.