Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,874,711,000 JPY
1,360,982,000 JPY
1,451,336,000 JPY
1,900,791,000 JPY
Accounts receivable - trade
1,830,949,000 JPY
401,169,000 JPY
528,464,000 JPY
2,021,413,000 JPY
Accounts receivable - other
1,671,460,000 JPY
157,273,000 JPY
213,938,000 JPY
1,553,594,000 JPY
Prepaid expenses
83,663,000 JPY
65,463,000 JPY
72,258,000 JPY
88,480,000 JPY
Merchandise and finished goods
295,895,000 JPY
287,320,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-2,939,000 JPY
-4,220,000 JPY
-6,070,000 JPY
Other
23,009,000 JPY
5,049,000 JPY
663,000 JPY
18,002,000 JPY
Current assets
5,777,051,000 JPY
2,081,709,000 JPY
2,368,502,000 JPY
5,879,008,000 JPY
Non-current assets
2,398,320,000 JPY
1,481,125,000 JPY
1,467,244,000 JPY
2,193,908,000 JPY
Property, plant and equipment
262,046,000 JPY
208,137,000 JPY
247,618,000 JPY
261,930,000 JPY
Buildings, net
234,208,000 JPY
185,638,000 JPY
216,833,000 JPY
224,336,000 JPY
Buildings
291,948,000 JPY
261,610,000 JPY
Accumulated depreciation
-57,739,000 JPY
-37,273,000 JPY
Intangible assets
976,410,000 JPY
37,195,000 JPY
56,848,000 JPY
1,087,451,000 JPY
Software
938,033,000 JPY
31,010,000 JPY
47,493,000 JPY
996,201,000 JPY
Goodwill
JPY
4,195,000 JPY
JPY
4,195,000 JPY
7,172,000 JPY
JPY
7,172,000 JPY
JPY
Other
522,000 JPY
522,000 JPY
522,000 JPY
522,000 JPY
Other assets
Investment securities
469,365,000 JPY
469,365,000 JPY
400,050,000 JPY
400,050,000 JPY
Deferred tax assets
258,387,000 JPY
126,495,000 JPY
17,305,000 JPY
40,260,000 JPY
Allowance for doubtful accounts
-15,938,000 JPY
-196,126,000 JPY
-40,790,000 JPY
-15,938,000 JPY
Investments and other assets
1,159,863,000 JPY
1,235,792,000 JPY
1,162,777,000 JPY
844,526,000 JPY
Shares of subsidiaries and associates
80,999,000 JPY
275,767,000 JPY
275,767,000 JPY
66,318,000 JPY
Guarantee deposits
317,503,000 JPY
129,190,000 JPY
121,850,000 JPY
305,037,000 JPY
Long-term loans receivable from subsidiaries and associates
195,777,000 JPY
353,925,000 JPY
Other
33,606,000 JPY
33,606,000 JPY
32,859,000 JPY
32,859,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
87,221,000 JPY
86,309,000 JPY
Accumulated depreciation
-59,383,000 JPY
-48,715,000 JPY
Tools, furniture and fixtures, net
27,837,000 JPY
22,499,000 JPY
30,785,000 JPY
37,594,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
15,938,000 JPY
201,716,000 JPY
1,810,000 JPY
15,938,000 JPY
Other assets
Assets
8,175,371,000 JPY
3,562,834,000 JPY
3,835,747,000 JPY
8,072,916,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
3,555,563,000 JPY
1,057,411,000 JPY
1,117,559,000 JPY
3,092,858,000 JPY
Accounts payable - trade
1,005,654,000 JPY
89,711,000 JPY
152,189,000 JPY
1,063,731,000 JPY
Accounts payable - other
1,809,439,000 JPY
23,025,000 JPY
41,399,000 JPY
1,501,312,000 JPY
Accrued expenses
475,822,000 JPY
135,224,000 JPY
193,550,000 JPY
373,272,000 JPY
Income taxes payable
15,245,000 JPY
12,942,000 JPY
8,704,000 JPY
23,428,000 JPY
Accrued consumption taxes
53,648,000 JPY
41,616,000 JPY
4,387,000 JPY
7,662,000 JPY
Advances received
51,360,000 JPY
JPY
212,000 JPY
77,569,000 JPY
Deposits received
24,637,000 JPY
14,656,000 JPY
14,711,000 JPY
30,397,000 JPY
Other
119,754,000 JPY
3,370,000 JPY
4,281,000 JPY
12,783,000 JPY
Current liabilities
Deposits received
Provision for bonuses
JPY
2,700,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
149,142,000 JPY
72,350,000 JPY
72,350,000 JPY
121,163,000 JPY
Deferred tax liabilities
13,056,000 JPY
JPY
Other
JPY
319,000 JPY
Asset retirement obligations
87,688,000 JPY
72,350,000 JPY
72,350,000 JPY
74,350,000 JPY
Liabilities
3,704,706,000 JPY
1,129,761,000 JPY
1,189,909,000 JPY
3,214,021,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,083,833,000 JPY
2,424,053,000 JPY
2,640,539,000 JPY
4,475,077,000 JPY
Share capital
1,318,616,000 JPY
1,318,616,000 JPY
1,288,720,000 JPY
1,288,720,000 JPY
Capital surplus
2,049,088,000 JPY
1,684,504,000 JPY
1,789,163,000 JPY
2,153,747,000 JPY
Legal capital surplus
361,336,000 JPY
331,440,000 JPY
Other capital surplus
1,323,167,000 JPY
1,457,722,000 JPY
Retained earnings
1,037,484,000 JPY
-257,710,000 JPY
23,545,000 JPY
1,493,499,000 JPY
Other retained earnings
Retained earnings brought forward
-257,710,000 JPY
23,545,000 JPY
Treasury shares
-321,356,000 JPY
-321,356,000 JPY
-460,890,000 JPY
-460,890,000 JPY
Valuation and translation adjustments
2,889,000 JPY
2,889,000 JPY
-1,024,000 JPY
-1,024,000 JPY
Valuation difference on available-for-sale securities
2,889,000 JPY
2,889,000 JPY
-1,024,000 JPY
-1,024,000 JPY
Share acquisition rights
6,130,000 JPY
6,130,000 JPY
6,323,000 JPY
6,323,000 JPY
Net assets
2,424,053,000 JPY
361,336,000 JPY
1,684,504,000 JPY
-321,356,000 JPY
-257,710,000 JPY
2,889,000 JPY
6,130,000 JPY
2,889,000 JPY
-321,356,000 JPY
2,889,000 JPY
1,323,167,000 JPY
2,049,088,000 JPY
1,318,616,000 JPY
4,470,665,000 JPY
4,083,833,000 JPY
6,130,000 JPY
2,889,000 JPY
2,433,073,000 JPY
377,813,000 JPY
1,318,616,000 JPY
1,037,484,000 JPY
-257,710,000 JPY
1,288,720,000 JPY
1,288,720,000 JPY
23,545,000 JPY
1,457,722,000 JPY
-1,024,000 JPY
4,475,077,000 JPY
2,645,837,000 JPY
-1,024,000 JPY
378,519,000 JPY
2,153,747,000 JPY
1,789,163,000 JPY
-460,890,000 JPY
4,858,894,000 JPY
331,440,000 JPY
6,323,000 JPY
-460,890,000 JPY
2,640,539,000 JPY
-1,024,000 JPY
-1,024,000 JPY
1,493,499,000 JPY
23,545,000 JPY
6,323,000 JPY
1,528,214,000 JPY
-582,262,000 JPY
-582,262,000 JPY
332,437,000 JPY
357,419,000 JPY
1,945,000 JPY
1,285,494,000 JPY
4,604,259,000 JPY
1,945,000 JPY
1,945,000 JPY
1,945,000 JPY
2,229,919,000 JPY
4,987,524,000 JPY
6,338,000 JPY
374,979,000 JPY
6,338,000 JPY
1,285,494,000 JPY
2,929,587,000 JPY
1,671,108,000 JPY
332,437,000 JPY
1,885,634,000 JPY
2,921,303,000 JPY
Liabilities and net assets
8,175,371,000 JPY
3,562,834,000 JPY
3,835,747,000 JPY
8,072,916,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.