Quarterly Consolidated Balance Sheet

OTEC CORPORATION - Filing #7326609

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,877,207,000 JPY
5,408,004,000 JPY
3,708,140,000 JPY
5,205,692,000 JPY
Securities
600,000,000 JPY
600,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Merchandise and finished goods
749,697,000 JPY
857,455,000 JPY
Raw materials and supplies
694,310,000 JPY
100,885,000 JPY
78,327,000 JPY
650,864,000 JPY
Other
189,832,000 JPY
141,407,000 JPY
71,207,000 JPY
228,088,000 JPY
Allowance for doubtful accounts
-231,982,000 JPY
-235,359,000 JPY
-933,000 JPY
-6,319,000 JPY
Current assets
19,774,953,000 JPY
15,569,955,000 JPY
14,267,123,000 JPY
18,218,599,000 JPY
Non-current assets
Property, plant and equipment
3,423,729,000 JPY
2,756,850,000 JPY
2,582,242,000 JPY
3,242,154,000 JPY
Property, plant and equipment
Buildings and structures
3,123,449,000 JPY
3,064,086,000 JPY
Accumulated depreciation
-1,722,130,000 JPY
-1,628,394,000 JPY
Buildings and structures, net
1,401,319,000 JPY
1,435,691,000 JPY
Land
1,527,261,000 JPY
1,210,361,000 JPY
1,040,724,000 JPY
1,357,624,000 JPY
Leased assets
387,776,000 JPY
375,756,000 JPY
375,756,000 JPY
379,210,000 JPY
Accumulated depreciation
-138,060,000 JPY
-133,342,000 JPY
-108,113,000 JPY
-110,952,000 JPY
Leased assets, net
249,716,000 JPY
242,414,000 JPY
267,643,000 JPY
268,258,000 JPY
Construction in progress
50,088,000 JPY
50,088,000 JPY
JPY
18,572,000 JPY
Other
755,379,000 JPY
714,119,000 JPY
Accumulated depreciation
-560,036,000 JPY
-552,111,000 JPY
Other, net
195,342,000 JPY
162,008,000 JPY
Intangible assets
Goodwill
JPY
1,113,162,000 JPY
426,909,000 JPY
686,253,000 JPY
487,896,000 JPY
784,289,000 JPY
1,272,185,000 JPY
JPY
Other
438,748,000 JPY
324,838,000 JPY
75,894,000 JPY
165,200,000 JPY
Intangible assets
1,556,103,000 JPY
418,972,000 JPY
150,966,000 JPY
1,455,136,000 JPY
Investments and other assets
7,042,938,000 JPY
9,944,317,000 JPY
8,465,805,000 JPY
5,423,357,000 JPY
Investments and other assets
Investment securities
5,546,570,000 JPY
5,030,333,000 JPY
3,778,439,000 JPY
4,218,840,000 JPY
Other
1,633,905,000 JPY
185,979,000 JPY
165,180,000 JPY
769,926,000 JPY
Allowance for doubtful accounts
-636,483,000 JPY
-636,483,000 JPY
-350,000 JPY
-350,000 JPY
Non-current assets
12,022,770,000 JPY
13,120,140,000 JPY
11,199,014,000 JPY
10,120,648,000 JPY
Assets
19,780,970,000 JPY
12,016,754,000 JPY
31,797,724,000 JPY
28,690,095,000 JPY
10,431,986,000 JPY
9,348,983,000 JPY
8,765,791,000 JPY
9,628,471,000 JPY
9,944,985,000 JPY
25,466,137,000 JPY
28,339,248,000 JPY
19,573,457,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,424,564,000 JPY
1,050,000,000 JPY
800,000,000 JPY
976,718,000 JPY
Income taxes payable
746,499,000 JPY
642,861,000 JPY
571,571,000 JPY
603,779,000 JPY
Other
1,007,448,000 JPY
4,713,000 JPY
172,000 JPY
469,391,000 JPY
Current liabilities
10,096,542,000 JPY
9,043,428,000 JPY
7,510,770,000 JPY
8,556,130,000 JPY
Non-current liabilities
Long-term borrowings
84,018,000 JPY
75,000,000 JPY
200,000,000 JPY
212,692,000 JPY
Retirement benefit liability
113,586,000 JPY
108,472,000 JPY
Other
357,790,000 JPY
356,630,000 JPY
152,022,000 JPY
153,182,000 JPY
Non-current liabilities
1,445,465,000 JPY
1,147,034,000 JPY
1,032,979,000 JPY
1,303,628,000 JPY
Liabilities
11,542,008,000 JPY
10,190,462,000 JPY
8,543,750,000 JPY
9,859,758,000 JPY
Net assets
Shareholders' equity
Share capital
599,400,000 JPY
599,400,000 JPY
599,400,000 JPY
599,400,000 JPY
Capital surplus
694,300,000 JPY
707,436,000 JPY
707,436,000 JPY
694,300,000 JPY
Retained earnings
17,970,923,000 JPY
16,770,209,000 JPY
15,958,534,000 JPY
17,027,719,000 JPY
Treasury shares
-654,607,000 JPY
-648,810,000 JPY
-649,293,000 JPY
-655,090,000 JPY
Shareholders' equity
18,610,015,000 JPY
17,428,235,000 JPY
16,616,076,000 JPY
17,666,328,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,474,682,000 JPY
1,437,854,000 JPY
672,766,000 JPY
695,200,000 JPY
Revaluation reserve for land
-366,456,000 JPY
-366,456,000 JPY
-366,456,000 JPY
-366,456,000 JPY
Remeasurements of defined benefit plans
65,723,000 JPY
51,398,000 JPY
Valuation and translation adjustments
1,173,949,000 JPY
1,071,397,000 JPY
306,310,000 JPY
380,142,000 JPY
Non-controlling interests
471,751,000 JPY
433,018,000 JPY
Net assets
471,751,000 JPY
599,400,000 JPY
65,723,000 JPY
17,428,235,000 JPY
525,000,000 JPY
-648,810,000 JPY
16,770,209,000 JPY
1,437,854,000 JPY
1,071,397,000 JPY
1,474,682,000 JPY
694,300,000 JPY
149,850,000 JPY
17,970,923,000 JPY
2,207,077,000 JPY
707,436,000 JPY
14,300,000,000 JPY
-654,607,000 JPY
182,436,000 JPY
599,400,000 JPY
20,255,716,000 JPY
18,610,015,000 JPY
1,173,949,000 JPY
18,499,632,000 JPY
-366,456,000 JPY
113,282,000 JPY
-366,456,000 JPY
380,142,000 JPY
672,766,000 JPY
15,958,534,000 JPY
149,850,000 JPY
599,400,000 JPY
599,400,000 JPY
2,194,331,000 JPY
182,436,000 JPY
306,310,000 JPY
17,666,328,000 JPY
16,922,387,000 JPY
695,200,000 JPY
694,300,000 JPY
707,436,000 JPY
-655,090,000 JPY
-649,293,000 JPY
13,500,000,000 JPY
51,398,000 JPY
433,018,000 JPY
525,000,000 JPY
18,479,489,000 JPY
16,616,076,000 JPY
17,027,719,000 JPY
-366,456,000 JPY
114,353,000 JPY
-366,456,000 JPY
525,000,000 JPY
-355,930,000 JPY
115,491,000 JPY
15,152,303,000 JPY
553,261,000 JPY
186,805,000 JPY
-366,456,000 JPY
574,145,000 JPY
694,300,000 JPY
-366,456,000 JPY
149,850,000 JPY
16,290,015,000 JPY
16,236,625,000 JPY
2,186,961,000 JPY
707,436,000 JPY
12,700,000,000 JPY
-361,726,000 JPY
182,436,000 JPY
599,400,000 JPY
17,168,599,000 JPY
301,410,000 JPY
93,721,000 JPY
17,863,227,000 JPY
393,217,000 JPY
599,400,000 JPY
16,103,210,000 JPY
Liabilities and net assets
31,797,724,000 JPY
28,690,095,000 JPY
25,466,137,000 JPY
28,339,248,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.