Consolidated Statement Of Cash Flows

C'BON COSMETICS Co.,Ltd - Filing #7326537

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
104,906,000 JPY
112,835,000 JPY
-569,520,000 JPY
-566,676,000 JPY
Depreciation
224,347,000 JPY
223,773,000 JPY
Impairment losses
228,243,000 JPY
63,089,000 JPY
Increase (decrease) in allowance for doubtful accounts
-57,000 JPY
19,000 JPY
Interest and dividend income
-5,515,000 JPY
-5,809,000 JPY
Interest expenses
358,000 JPY
105,000 JPY
Foreign exchange losses (gains)
1,647,000 JPY
124,000 JPY
Loss (gain) on sale of property, plant and equipment
6,082,000 JPY
-1,392,000 JPY
Subtotal
399,082,000 JPY
-949,203,000 JPY
Decrease (increase) in trade receivables
141,455,000 JPY
-212,820,000 JPY
Income taxes paid
-79,696,000 JPY
-49,477,000 JPY
Decrease (increase) in inventories
71,160,000 JPY
-58,844,000 JPY
Increase (decrease) in trade payables
-19,742,000 JPY
22,868,000 JPY
Net cash provided by (used in) operating activities
433,371,000 JPY
-693,996,000 JPY
Other, net
1,473,000 JPY
-24,015,000 JPY
Interest and dividends received
5,511,000 JPY
5,847,000 JPY
Interest paid
-358,000 JPY
-105,000 JPY
Cash flows from investing activities
Payments into time deposits
-15,013,000 JPY
-30,025,000 JPY
Proceeds from withdrawal of time deposits
15,012,000 JPY
330,024,000 JPY
Purchase of property, plant and equipment
-103,216,000 JPY
-109,080,000 JPY
Proceeds from sale of property, plant and equipment
230,297,000 JPY
JPY
Net cash provided by (used in) investing activities
44,914,000 JPY
161,380,000 JPY
Other, net
-12,851,000 JPY
-3,816,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-111,000 JPY
-81,000 JPY
Dividends paid
-819,000 JPY
-915,000 JPY
Repayments of long-term borrowings
-5,800,000 JPY
-5,800,000 JPY
Net cash provided by (used in) financing activities
-6,731,000 JPY
-6,797,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,400,000 JPY
522,000 JPY
Net increase (decrease) in cash and cash equivalents
475,954,000 JPY
-538,890,000 JPY
Cash and cash equivalents
2,784,734,000 JPY
2,308,779,000 JPY
2,838,670,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.