Semi-Annual Balance Sheet
Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual balance sheet | ||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — |
9,707,339,000
JPY
|
— | — | — |
8,771,740,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
25,464,000
JPY
|
— | — | — |
42,836,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
13,286,432,000
JPY
|
— | — | — |
12,098,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — |
14,596,000
JPY
|
— | — | — |
25,712,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
74,414,000
JPY
|
— | — | — |
30,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||
Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-16,791,000
JPY
|
— | — | — |
-14,908,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — |
17,347,000
JPY
|
— | — | — |
7,001,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — |
10,089,000
JPY
|
— | — | — |
3,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-22,042,000
JPY
|
— | — | — |
-23,791,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — |
22,169,000
JPY
|
— | — | — |
33,842,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — |
22,169,000
JPY
|
— | — | — |
33,842,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||
Investments and other assets | — | — | — | — | — | — |
563,410,000
JPY
|
— | — | — |
274,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — |
193,794,000
JPY
|
— | — | — |
8,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — |
3,279,000
JPY
|
— | — | — |
492,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
169,449,000
JPY
|
— | — | — |
132,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
38,252,000
JPY
|
— | — | — |
29,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
659,994,000
JPY
|
— | — | — |
337,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
13,946,426,000
JPY
|
— | — | — |
12,436,001,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||
Accounts payable - trade | — | — | — | — | — | — |
84,854,000
JPY
|
— | — | — |
74,044,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
3,125,000
JPY
|
— | — | — |
1,324,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — |
421,213,000
JPY
|
— | — | — |
586,712,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — |
87,743,000
JPY
|
— | — | — |
54,858,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
2,223,509,000
JPY
|
— | — | — |
2,109,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — |
818,731,000
JPY
|
— | — | — |
689,011,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — |
33,900,000
JPY
|
— | — | — |
40,328,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — |
25,843,000
JPY
|
— | — | — |
37,959,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
8,057,000
JPY
|
— | — | — |
2,369,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
2,257,409,000
JPY
|
— | — | — |
2,150,279,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — | — | — |
59,349,000
JPY
|
— | — | — |
49,450,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||
Share capital | — | — | — | — | — | — |
863,824,000
JPY
|
— | — | — |
863,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | ||||||||||||||||||||||||
Legal capital surplus | — | — | — | — | — | — |
853,824,000
JPY
|
— | — | — |
853,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — |
853,824,000
JPY
|
— | — | — |
853,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | ||||||||||||||||||||||||
Other retained earnings | ||||||||||||||||||||||||
Retained earnings brought forward | — | — | — | — | — | — |
9,972,005,000
JPY
|
— | — | — |
8,568,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
9,972,005,000
JPY
|
— | — | — |
8,568,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — |
-637,000
JPY
|
— | — | — |
-637,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — |
11,689,017,000
JPY
|
— | — | — |
10,285,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
11,689,017,000
JPY
|
853,824,000
JPY
|
853,824,000
JPY
|
-637,000
JPY
|
9,972,005,000
JPY
|
863,824,000
JPY
|
11,689,017,000
JPY
|
9,972,005,000
JPY
|
863,824,000
JPY
|
8,568,710,000
JPY
|
10,285,722,000
JPY
|
853,824,000
JPY
|
853,824,000
JPY
|
-637,000
JPY
|
10,285,722,000
JPY
|
8,568,710,000
JPY
|
853,824,000
JPY
|
-637,000
JPY
|
7,062,436,000
JPY
|
863,824,000
JPY
|
8,779,448,000
JPY
|
7,062,436,000
JPY
|
853,824,000
JPY
|
8,779,448,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — |
13,946,426,000
JPY
|
— | — | — |
12,436,001,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |