Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
40,036,583,000 JPY
31,237,039,000 JPY
29,992,311,000 JPY
35,785,437,000 JPY
Property, plant and equipment
17,026,570,000 JPY
10,360,341,000 JPY
10,295,406,000 JPY
17,187,018,000 JPY
Land
5,715,501,000 JPY
4,089,015,000 JPY
4,089,015,000 JPY
5,846,544,000 JPY
Buildings
Buildings, net
3,125,852,000 JPY
3,153,973,000 JPY
Leased assets, net
3,221,135,000 JPY
923,095,000 JPY
911,823,000 JPY
3,097,625,000 JPY
Construction in progress
182,739,000 JPY
91,679,000 JPY
127,553,000 JPY
158,956,000 JPY
Other, net
26,634,000 JPY
22,512,000 JPY
Structures
Structures, net
261,448,000 JPY
259,822,000 JPY
Machinery and equipment
Machinery and equipment, net
1,369,315,000 JPY
1,266,084,000 JPY
Other
Accumulated depreciation
-161,234,000 JPY
-139,559,000 JPY
Intangible assets
365,781,000 JPY
287,433,000 JPY
430,899,000 JPY
577,128,000 JPY
Software
79,697,000 JPY
18,155,000 JPY
41,464,000 JPY
157,493,000 JPY
Leased assets
267,067,000 JPY
262,567,000 JPY
384,814,000 JPY
392,863,000 JPY
Other
19,016,000 JPY
6,711,000 JPY
4,620,000 JPY
26,771,000 JPY
Other assets
Investment securities
2,322,031,000 JPY
1,431,404,000 JPY
1,223,193,000 JPY
2,000,182,000 JPY
Long-term prepaid expenses
45,021,000 JPY
60,617,000 JPY
Deferred tax assets
96,216,000 JPY
119,544,000 JPY
Allowance for doubtful accounts
-3,641,000 JPY
-1,600,000 JPY
-1,600,000 JPY
-1,678,000 JPY
Investments and other assets
22,644,232,000 JPY
20,589,264,000 JPY
19,266,005,000 JPY
18,021,290,000 JPY
Shares of subsidiaries and associates
7,129,643,000 JPY
6,737,966,000 JPY
Investments in capital
838,000 JPY
888,000 JPY
Prepaid pension costs
11,426,739,000 JPY
10,534,313,000 JPY
Other
1,046,646,000 JPY
136,716,000 JPY
288,359,000 JPY
1,180,477,000 JPY
Current assets
30,955,816,000 JPY
13,713,761,000 JPY
12,536,659,000 JPY
27,965,245,000 JPY
Cash and deposits
8,527,497,000 JPY
5,019,449,000 JPY
4,833,086,000 JPY
6,436,670,000 JPY
Notes receivable - trade
253,071,000 JPY
298,268,000 JPY
Accounts receivable - trade
11,701,583,000 JPY
5,012,933,000 JPY
3,995,666,000 JPY
9,922,886,000 JPY
Prepaid expenses
151,774,000 JPY
141,492,000 JPY
Other
655,016,000 JPY
276,792,000 JPY
607,161,000 JPY
843,518,000 JPY
Allowance for doubtful accounts
-12,319,000 JPY
-21,728,000 JPY
-5,750,000 JPY
-9,058,000 JPY
Current assets
Contract assets
33,313,000 JPY
3,267,000 JPY
Accounts receivable - other
70,884,000 JPY
172,476,000 JPY
Merchandise and finished goods
5,264,430,000 JPY
302,726,000 JPY
234,110,000 JPY
5,888,103,000 JPY
Work in process
266,977,000 JPY
178,543,000 JPY
133,474,000 JPY
230,894,000 JPY
Raw materials and supplies
4,266,246,000 JPY
2,722,385,000 JPY
2,424,940,000 JPY
4,350,694,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Accumulated depreciation
-2,217,986,000 JPY
-2,223,985,000 JPY
Tools, furniture and fixtures
Accumulated depreciation
-936,707,000 JPY
-909,915,000 JPY
Tools, furniture and fixtures, net
572,075,000 JPY
499,792,000 JPY
486,890,000 JPY
551,487,000 JPY
Vehicles
Vehicles, net
141,000 JPY
241,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
-8,826,056,000 JPY
70,992,400,000 JPY
79,818,457,000 JPY
44,950,801,000 JPY
12,758,413,000 JPY
59,326,620,000 JPY
7,733,423,000 JPY
72,508,607,000 JPY
-8,757,925,000 JPY
42,528,970,000 JPY
11,231,175,000 JPY
54,148,260,000 JPY
7,129,171,000 JPY
63,750,682,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
3,205,416,000 JPY
1,280,000,000 JPY
1,280,000,000 JPY
4,318,848,000 JPY
Notes payable - trade
41,464,000 JPY
46,418,000 JPY
Accounts payable - trade
2,780,475,000 JPY
1,706,067,000 JPY
Advances received
8,305,000 JPY
8,183,000 JPY
Current portion of bonds payable
1,035,560,000 JPY
1,035,560,000 JPY
792,760,000 JPY
792,760,000 JPY
Accounts payable - other
2,754,138,000 JPY
1,876,453,000 JPY
1,967,174,000 JPY
2,556,291,000 JPY
Current portion of long-term borrowings
5,276,144,000 JPY
4,763,772,000 JPY
4,960,018,000 JPY
5,433,930,000 JPY
Lease liabilities
745,994,000 JPY
449,366,000 JPY
467,438,000 JPY
691,795,000 JPY
Accrued expenses
1,996,272,000 JPY
1,127,953,000 JPY
1,061,540,000 JPY
1,776,974,000 JPY
Income taxes payable
499,904,000 JPY
126,311,000 JPY
90,132,000 JPY
369,020,000 JPY
Other
137,834,000 JPY
35,870,000 JPY
49,834,000 JPY
234,021,000 JPY
Contract liabilities
10,733,000 JPY
2,190,000 JPY
Current liabilities
26,457,524,000 JPY
14,794,524,000 JPY
13,640,446,000 JPY
25,381,057,000 JPY
Provision for bonuses
934,461,000 JPY
559,858,000 JPY
483,286,000 JPY
810,210,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
25,333,533,000 JPY
17,279,709,000 JPY
17,563,860,000 JPY
24,530,534,000 JPY
Bonds payable
3,164,600,000 JPY
3,164,600,000 JPY
2,285,860,000 JPY
2,285,860,000 JPY
Long-term borrowings
12,312,360,000 JPY
9,212,782,000 JPY
10,236,554,000 JPY
13,429,553,000 JPY
Deferred tax liabilities
5,850,485,000 JPY
3,560,033,000 JPY
3,298,773,000 JPY
4,497,667,000 JPY
Other
550,138,000 JPY
116,852,000 JPY
68,790,000 JPY
874,622,000 JPY
Lease liabilities
2,887,288,000 JPY
826,495,000 JPY
924,240,000 JPY
2,935,609,000 JPY
Asset retirement obligations
342,123,000 JPY
236,042,000 JPY
235,795,000 JPY
310,192,000 JPY
Long-term accounts payable - other
162,903,000 JPY
513,845,000 JPY
Liabilities
51,791,058,000 JPY
32,074,233,000 JPY
31,204,306,000 JPY
49,911,591,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,041,505,000 JPY
12,577,868,000 JPY
11,163,225,000 JPY
13,570,510,000 JPY
Share capital
6,368,788,000 JPY
6,368,788,000 JPY
6,368,788,000 JPY
6,368,788,000 JPY
Capital surplus
1,942,988,000 JPY
1,942,988,000 JPY
1,942,988,000 JPY
1,942,988,000 JPY
Legal capital surplus
1,942,988,000 JPY
1,942,988,000 JPY
Retained earnings
7,729,805,000 JPY
4,266,169,000 JPY
2,851,482,000 JPY
5,258,767,000 JPY
Legal retained earnings
55,703,000 JPY
55,703,000 JPY
Other retained earnings
Retained earnings brought forward
4,173,969,000 JPY
2,753,980,000 JPY
Treasury shares
-77,000 JPY
-77,000 JPY
-33,000 JPY
-33,000 JPY
Valuation and translation adjustments
2,705,370,000 JPY
298,698,000 JPY
161,438,000 JPY
-70,063,000 JPY
Valuation difference on available-for-sale securities
348,886,000 JPY
298,698,000 JPY
161,438,000 JPY
193,554,000 JPY
Deferred gains or losses on hedges
19,802,000 JPY
-24,067,000 JPY
Net assets
19,802,000 JPY
454,466,000 JPY
6,368,788,000 JPY
2,009,012,000 JPY
12,577,868,000 JPY
1,942,988,000 JPY
-77,000 JPY
4,266,169,000 JPY
298,698,000 JPY
298,698,000 JPY
348,886,000 JPY
1,942,988,000 JPY
55,703,000 JPY
7,729,805,000 JPY
4,173,969,000 JPY
1,942,988,000 JPY
-77,000 JPY
6,368,788,000 JPY
19,201,341,000 JPY
16,041,505,000 JPY
2,705,370,000 JPY
327,669,000 JPY
12,876,567,000 JPY
36,495,000 JPY
-70,063,000 JPY
161,438,000 JPY
2,851,482,000 JPY
55,703,000 JPY
-85,494,000 JPY
6,368,788,000 JPY
6,368,788,000 JPY
2,753,980,000 JPY
161,438,000 JPY
13,570,510,000 JPY
11,324,664,000 JPY
193,554,000 JPY
1,942,988,000 JPY
1,942,988,000 JPY
-33,000 JPY
-33,000 JPY
-154,056,000 JPY
338,642,000 JPY
13,839,090,000 JPY
1,942,988,000 JPY
11,163,225,000 JPY
5,258,767,000 JPY
41,798,000 JPY
-24,067,000 JPY
1,942,988,000 JPY
-33,000 JPY
3,385,007,000 JPY
152,103,000 JPY
152,103,000 JPY
193,969,000 JPY
1,942,988,000 JPY
55,703,000 JPY
11,848,854,000 JPY
5,158,630,000 JPY
3,282,203,000 JPY
1,942,988,000 JPY
-33,000 JPY
6,368,788,000 JPY
13,470,374,000 JPY
395,981,000 JPY
20,661,000 JPY
-602,880,000 JPY
47,101,000 JPY
784,230,000 JPY
14,182,065,000 JPY
315,709,000 JPY
6,368,788,000 JPY
11,696,751,000 JPY
Liabilities and net assets
70,992,400,000 JPY
44,950,801,000 JPY
42,528,970,000 JPY
63,750,682,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.