Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
110,193,000,000 JPY
91,958,000,000 JPY
60,158,000,000 JPY
74,541,000,000 JPY
Cash and deposits
55,386,000,000 JPY
39,426,000,000 JPY
18,178,000,000 JPY
29,456,000,000 JPY
Notes receivable - trade
13,000,000 JPY
7,000,000 JPY
Accounts receivable - trade
228,000,000 JPY
557,000,000 JPY
Advance payments to suppliers
1,171,000,000 JPY
8,267,000,000 JPY
9,788,000,000 JPY
3,828,000,000 JPY
Prepaid expenses
159,000,000 JPY
131,000,000 JPY
Other
2,981,000,000 JPY
397,000,000 JPY
189,000,000 JPY
3,268,000,000 JPY
Allowance for doubtful accounts
-78,000,000 JPY
-41,000,000 JPY
-30,000,000 JPY
-61,000,000 JPY
Accrued revenue
25,000,000 JPY
25,000,000 JPY
Non-current assets
Property, plant and equipment
30,930,000,000 JPY
12,348,000,000 JPY
12,650,000,000 JPY
31,909,000,000 JPY
Buildings
Buildings, net
4,238,000,000 JPY
4,478,000,000 JPY
Land
10,579,000,000 JPY
3,819,000,000 JPY
3,819,000,000 JPY
10,611,000,000 JPY
Leased assets, net
103,000,000 JPY
30,000,000 JPY
Construction in progress
255,000,000 JPY
92,000,000 JPY
9,000,000 JPY
243,000,000 JPY
Structures
Structures, net
1,563,000,000 JPY
1,616,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,791,000,000 JPY
2,020,000,000 JPY
Accumulated depreciation
-110,509,000,000 JPY
-108,485,000,000 JPY
Property, plant and equipment
Vessels
3,069,000,000 JPY
0 JPY
0 JPY
3,243,000,000 JPY
Own-used assets
Leased assets
620,000,000 JPY
698,000,000 JPY
Tools, furniture and fixtures
715,000,000 JPY
699,000,000 JPY
Tools, furniture and fixtures, net
375,000,000 JPY
249,000,000 JPY
Vehicles
Vehicles, net
135,000,000 JPY
185,000,000 JPY
Intangible assets
Software
337,000,000 JPY
274,000,000 JPY
291,000,000 JPY
338,000,000 JPY
Intangible assets
357,000,000 JPY
274,000,000 JPY
291,000,000 JPY
358,000,000 JPY
Other
1,000,000 JPY
1,000,000 JPY
Other intangible assets
Telephone subscription right
19,000,000 JPY
19,000,000 JPY
Investments and other assets
Shares of subsidiaries and associates
7,967,000,000 JPY
8,066,000,000 JPY
Investment securities
31,531,000,000 JPY
23,796,000,000 JPY
12,276,000,000 JPY
17,257,000,000 JPY
Investments and other assets
33,311,000,000 JPY
39,586,000,000 JPY
28,232,000,000 JPY
18,093,000,000 JPY
Long-term loans receivable
25,000,000 JPY
7,405,000,000 JPY
7,497,000,000 JPY
25,000,000 JPY
Long-term prepaid expenses
23,000,000 JPY
3,000,000 JPY
Deferred tax assets
1,067,000,000 JPY
194,000,000 JPY
Allowance for doubtful accounts
-24,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
-26,000,000 JPY
Other
712,000,000 JPY
401,000,000 JPY
396,000,000 JPY
643,000,000 JPY
Non-current assets
64,598,000,000 JPY
52,208,000,000 JPY
41,173,000,000 JPY
50,360,000,000 JPY
Other assets
Current assets
Short-term loans receivable
1,292,000,000 JPY
1,026,000,000 JPY
Contract assets
36,341,000,000 JPY
25,074,000,000 JPY
Accounts receivable - other
1,165,000,000 JPY
1,104,000,000 JPY
Merchandise and finished goods
95,000,000 JPY
115,000,000 JPY
Work in process
3,169,000,000 JPY
752,000,000 JPY
1,004,000,000 JPY
3,513,000,000 JPY
Raw materials and supplies
1,642,000,000 JPY
1,407,000,000 JPY
999,000,000 JPY
1,232,000,000 JPY
Other assets
Assets
26,679,000,000 JPY
9,589,000,000 JPY
174,791,000,000 JPY
148,112,000,000 JPY
144,166,000,000 JPY
111,950,000,000 JPY
6,397,000,000 JPY
20,176,000,000 JPY
108,799,000,000 JPY
16,102,000,000 JPY
10,053,000,000 JPY
101,331,000,000 JPY
124,901,000,000 JPY
76,293,000,000 JPY
8,416,000,000 JPY
14,037,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
22,921,000,000 JPY
14,718,000,000 JPY
11,569,000,000 JPY
19,370,000,000 JPY
Long-term borrowings
9,255,000,000 JPY
6,261,000,000 JPY
5,195,000,000 JPY
7,736,000,000 JPY
Deferred tax liabilities
6,043,000,000 JPY
4,700,000,000 JPY
2,810,000,000 JPY
3,717,000,000 JPY
Other
538,000,000 JPY
509,000,000 JPY
514,000,000 JPY
551,000,000 JPY
Provisions
Provision for special repairs
201,000,000 JPY
192,000,000 JPY
Lease liabilities
318,000,000 JPY
83,000,000 JPY
16,000,000 JPY
389,000,000 JPY
Asset retirement obligations
867,000,000 JPY
779,000,000 JPY
770,000,000 JPY
868,000,000 JPY
Provision for retirement benefits
2,386,000,000 JPY
2,264,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
26,000,000 JPY
21,000,000 JPY
Current liabilities
71,971,000,000 JPY
65,193,000,000 JPY
47,955,000,000 JPY
55,567,000,000 JPY
Notes payable - trade
376,000,000 JPY
275,000,000 JPY
Short-term borrowings
3,505,000,000 JPY
2,334,000,000 JPY
1,804,000,000 JPY
3,554,000,000 JPY
Accounts payable - trade
18,064,000,000 JPY
13,876,000,000 JPY
Accounts payable - other
1,853,000,000 JPY
1,837,000,000 JPY
Accrued expenses
2,121,000,000 JPY
1,451,000,000 JPY
Income taxes payable
2,681,000,000 JPY
2,500,000,000 JPY
238,000,000 JPY
383,000,000 JPY
Deposits received
217,000,000 JPY
154,000,000 JPY
Other
5,966,000,000 JPY
11,000,000 JPY
JPY
4,899,000,000 JPY
Current liabilities
Lease liabilities
214,000,000 JPY
33,000,000 JPY
19,000,000 JPY
204,000,000 JPY
Contract liabilities
33,402,000,000 JPY
33,177,000,000 JPY
25,007,000,000 JPY
25,152,000,000 JPY
Deposits received
Provision for bonuses for directors (and other officers)
74,000,000 JPY
50,000,000 JPY
JPY
11,000,000 JPY
Liabilities
94,892,000,000 JPY
79,911,000,000 JPY
59,524,000,000 JPY
74,937,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
60,422,000,000 JPY
49,804,000,000 JPY
35,406,000,000 JPY
41,118,000,000 JPY
Share capital
8,189,000,000 JPY
8,189,000,000 JPY
8,168,000,000 JPY
8,168,000,000 JPY
Capital surplus
26,956,000,000 JPY
26,919,000,000 JPY
33,897,000,000 JPY
33,934,000,000 JPY
Legal capital surplus
26,914,000,000 JPY
33,897,000,000 JPY
Other capital surplus
5,000,000 JPY
JPY
Retained earnings
25,282,000,000 JPY
14,701,000,000 JPY
-6,654,000,000 JPY
-979,000,000 JPY
Legal retained earnings
JPY
247,000,000 JPY
Other retained earnings
Retained earnings brought forward
14,654,000,000 JPY
-9,099,000,000 JPY
Treasury shares
-5,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
Valuation and translation adjustments
18,996,000,000 JPY
14,185,000,000 JPY
6,143,000,000 JPY
8,588,000,000 JPY
Valuation difference on available-for-sale securities
17,899,000,000 JPY
14,128,000,000 JPY
6,109,000,000 JPY
8,070,000,000 JPY
Deferred gains or losses on hedges
57,000,000 JPY
57,000,000 JPY
34,000,000 JPY
29,000,000 JPY
Share acquisition rights
266,000,000 JPY
266,000,000 JPY
258,000,000 JPY
258,000,000 JPY
Net assets
57,000,000 JPY
266,000,000 JPY
JPY
215,000,000 JPY
8,189,000,000 JPY
88,000,000 JPY
49,804,000,000 JPY
26,914,000,000 JPY
-5,000,000 JPY
14,701,000,000 JPY
14,128,000,000 JPY
14,185,000,000 JPY
17,899,000,000 JPY
26,956,000,000 JPY
JPY
25,282,000,000 JPY
14,654,000,000 JPY
26,919,000,000 JPY
0 JPY
JPY
-5,000,000 JPY
57,000,000 JPY
5,000,000 JPY
8,189,000,000 JPY
79,899,000,000 JPY
60,422,000,000 JPY
266,000,000 JPY
18,996,000,000 JPY
952,000,000 JPY
64,255,000,000 JPY
47,000,000 JPY
258,000,000 JPY
8,588,000,000 JPY
6,109,000,000 JPY
122,000,000 JPY
-6,654,000,000 JPY
247,000,000 JPY
770,000,000 JPY
8,168,000,000 JPY
8,168,000,000 JPY
-9,099,000,000 JPY
JPY
6,143,000,000 JPY
41,118,000,000 JPY
41,807,000,000 JPY
8,070,000,000 JPY
33,934,000,000 JPY
33,897,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
2,000,000,000 JPY
25,000,000 JPY
-281,000,000 JPY
JPY
49,964,000,000 JPY
33,897,000,000 JPY
35,406,000,000 JPY
-979,000,000 JPY
34,000,000 JPY
258,000,000 JPY
51,000,000 JPY
29,000,000 JPY
33,865,000,000 JPY
-4,000,000 JPY
56,000,000 JPY
-15,077,000,000 JPY
5,433,000,000 JPY
-373,000,000 JPY
5,060,000,000 JPY
6,962,000,000 JPY
33,874,000,000 JPY
247,000,000 JPY
32,275,000,000 JPY
-12,173,000,000 JPY
-17,551,000,000 JPY
33,865,000,000 JPY
2,000,000,000 JPY
-14,000,000 JPY
JPY
8,135,000,000 JPY
29,822,000,000 JPY
7,055,000,000 JPY
-373,000,000 JPY
500,000,000 JPY
296,000,000 JPY
296,000,000 JPY
-34,000,000 JPY
37,173,000,000 JPY
122,000,000 JPY
JPY
49,000,000 JPY
8,135,000,000 JPY
26,919,000,000 JPY
Liabilities and net assets
174,791,000,000 JPY
144,166,000,000 JPY
101,331,000,000 JPY
124,901,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.