Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,194,065,000 JPY
1,547,687,000 JPY
1,965,491,000 JPY
6,968,608,000 JPY
Notes receivable - trade
363,553,000 JPY
291,617,000 JPY
171,465,000 JPY
259,529,000 JPY
Accounts receivable - trade
955,859,000 JPY
4,285,082,000 JPY
4,554,415,000 JPY
1,122,369,000 JPY
Contract assets
284,171,000 JPY
232,553,000 JPY
Accounts receivable - other
624,496,000 JPY
343,027,000 JPY
Accounts receivable from subsidiaries and associates - trade
15,143,000 JPY
22,895,000 JPY
Prepaid expenses
136,000 JPY
770,000 JPY
Finished goods
119,785,000 JPY
148,103,000 JPY
Raw materials
25,260,000 JPY
24,250,000 JPY
Supplies
424,371,000 JPY
501,496,000 JPY
Allowance for doubtful accounts
-11,421,000 JPY
-11,320,000 JPY
-7,762,000 JPY
-8,169,000 JPY
Current assets
14,577,609,000 JPY
7,484,065,000 JPY
7,858,371,000 JPY
14,544,818,000 JPY
Other
1,546,415,000 JPY
106,392,000 JPY
81,551,000 JPY
1,310,242,000 JPY
Short-term receivables from subsidiaries and associates
55,412,000 JPY
52,667,000 JPY
Non-current assets
Property, plant and equipment
38,781,408,000 JPY
35,281,296,000 JPY
36,212,852,000 JPY
39,928,944,000 JPY
Construction in progress
694,244,000 JPY
620,013,000 JPY
308,155,000 JPY
334,501,000 JPY
Accumulated depreciation
-160,238,811,000 JPY
-155,108,882,000 JPY
Property, plant and equipment
Production facilities
3,894,005,000 JPY
3,895,618,000 JPY
3,997,785,000 JPY
3,995,996,000 JPY
Own-used assets
Distribution facilities
31,612,313,000 JPY
29,588,862,000 JPY
30,719,186,000 JPY
32,964,636,000 JPY
Service and maintenance facilities
1,717,918,000 JPY
1,174,503,000 JPY
1,184,965,000 JPY
1,746,773,000 JPY
Facilities for incidental businesses
2,298,000 JPY
2,758,000 JPY
Intangible assets
Leasehold interests in land
1,017,000 JPY
1,017,000 JPY
Intangible assets
2,585,148,000 JPY
2,541,250,000 JPY
2,647,100,000 JPY
2,685,461,000 JPY
Goodwill
JPY
JPY
JPY
JPY
1,920,862,000 JPY
JPY
JPY
1,920,862,000 JPY
1,920,862,000 JPY
2,084,844,000 JPY
2,084,844,000 JPY
JPY
JPY
JPY
2,084,844,000 JPY
JPY
JPY
JPY
Other
664,285,000 JPY
618,870,000 JPY
560,739,000 JPY
600,617,000 JPY
Other intangible assets
Mining right
500,000 JPY
500,000 JPY
Investments and other assets
Investment securities
3,562,939,000 JPY
3,002,580,000 JPY
2,102,661,000 JPY
2,647,079,000 JPY
Investments in subsidiaries and associates
510,123,000 JPY
510,123,000 JPY
Investments in capital
15,000 JPY
15,000 JPY
Investments and other assets
7,089,535,000 JPY
3,759,570,000 JPY
3,495,477,000 JPY
6,489,400,000 JPY
Long-term prepaid expenses
197,278,000 JPY
177,137,000 JPY
Deferred tax assets
489,237,000 JPY
JPY
657,104,000 JPY
1,072,762,000 JPY
Allowance for doubtful accounts
-19,995,000 JPY
-19,995,000 JPY
-8,014,000 JPY
-8,014,000 JPY
Other
2,505,850,000 JPY
69,568,000 JPY
56,451,000 JPY
2,636,158,000 JPY
Non-current assets
48,456,092,000 JPY
41,582,118,000 JPY
42,355,430,000 JPY
49,103,806,000 JPY
Other assets
Other assets
Assets
-829,589,000 JPY
2,951,352,000 JPY
7,284,000 JPY
1,786,236,000 JPY
53,980,366,000 JPY
1,597,044,000 JPY
3,541,007,000 JPY
63,033,702,000 JPY
63,863,291,000 JPY
49,066,183,000 JPY
64,828,667,000 JPY
-1,180,042,000 JPY
50,213,802,000 JPY
63,648,625,000 JPY
2,881,148,000 JPY
7,937,000 JPY
1,669,107,000 JPY
55,240,384,000 JPY
1,568,181,000 JPY
3,461,907,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Current portion of non-current liabilities
1,937,000 JPY
2,623,000 JPY
Short-term borrowings
1,000,000,000 JPY
1,000,000,000 JPY
JPY
JPY
Accounts payable - trade
4,074,991,000 JPY
4,125,246,000 JPY
Deposits received
66,479,000 JPY
29,249,000 JPY
Advances received
663,646,000 JPY
796,590,000 JPY
Accounts payable - other
599,438,000 JPY
805,741,000 JPY
Accrued expenses
1,376,832,000 JPY
1,763,291,000 JPY
Income taxes payable
202,025,000 JPY
76,225,000 JPY
88,662,000 JPY
182,860,000 JPY
Deposits received
Other
3,869,127,000 JPY
4,588,153,000 JPY
Contract liabilities
427,732,000 JPY
363,280,000 JPY
Current liabilities
9,920,031,000 JPY
8,669,445,000 JPY
8,483,789,000 JPY
9,862,086,000 JPY
Short-term debt to subsidiaries and associates
772,552,000 JPY
875,008,000 JPY
Non-current liabilities
Non-current liabilities
3,403,820,000 JPY
2,943,687,000 JPY
2,328,030,000 JPY
2,645,909,000 JPY
Long-term borrowings
147,588,000 JPY
145,413,000 JPY
182,000,000 JPY
186,112,000 JPY
Deferred tax liabilities
534,707,000 JPY
378,109,000 JPY
JPY
JPY
Other
529,600,000 JPY
384,386,000 JPY
374,952,000 JPY
487,934,000 JPY
Asset retirement obligations
74,395,000 JPY
33,149,000 JPY
Provision for retirement benefits
9,335,000 JPY
26,717,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
146,936,000 JPY
132,138,000 JPY
Liabilities
13,323,852,000 JPY
11,613,133,000 JPY
10,811,820,000 JPY
12,507,995,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
44,350,269,000 JPY
35,783,568,000 JPY
38,383,081,000 JPY
46,755,191,000 JPY
Share capital
2,400,000,000 JPY
2,400,000,000 JPY
2,400,000,000 JPY
2,400,000,000 JPY
Capital surplus
21,277,000 JPY
21,046,000 JPY
21,046,000 JPY
21,277,000 JPY
Legal capital surplus
21,043,000 JPY
21,043,000 JPY
Other capital surplus
3,000 JPY
3,000 JPY
Retained earnings
42,389,443,000 JPY
33,822,973,000 JPY
36,160,750,000 JPY
44,532,629,000 JPY
Legal retained earnings
600,000,000 JPY
600,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,065,020,000 JPY
9,397,889,000 JPY
Treasury shares
-460,451,000 JPY
-460,451,000 JPY
-198,716,000 JPY
-198,716,000 JPY
Valuation and translation adjustments
2,091,897,000 JPY
1,669,481,000 JPY
1,018,900,000 JPY
1,146,245,000 JPY
Valuation difference on available-for-sale securities
1,687,869,000 JPY
1,669,481,000 JPY
1,018,900,000 JPY
1,025,124,000 JPY
Net assets
3,267,682,000 JPY
2,400,000,000 JPY
404,028,000 JPY
35,783,568,000 JPY
21,043,000 JPY
-460,451,000 JPY
33,822,973,000 JPY
1,669,481,000 JPY
1,687,869,000 JPY
21,277,000 JPY
600,000,000 JPY
42,389,443,000 JPY
7,065,020,000 JPY
21,046,000 JPY
26,100,000,000 JPY
-460,451,000 JPY
3,000 JPY
2,400,000,000 JPY
49,709,849,000 JPY
44,350,269,000 JPY
2,091,897,000 JPY
37,453,050,000 JPY
57,952,000 JPY
1,146,245,000 JPY
1,018,900,000 JPY
36,160,750,000 JPY
600,000,000 JPY
2,400,000,000 JPY
2,400,000,000 JPY
9,397,889,000 JPY
3,000 JPY
46,755,191,000 JPY
39,401,982,000 JPY
1,025,124,000 JPY
21,277,000 JPY
21,046,000 JPY
-198,716,000 JPY
-198,716,000 JPY
26,100,000,000 JPY
121,121,000 JPY
3,239,192,000 JPY
21,043,000 JPY
51,140,629,000 JPY
38,383,081,000 JPY
44,532,629,000 JPY
62,861,000 JPY
21,043,000 JPY
-18,402,000 JPY
67,868,000 JPY
36,421,626,000 JPY
801,181,000 JPY
808,785,000 JPY
21,046,000 JPY
600,000,000 JPY
39,625,452,000 JPY
44,484,921,000 JPY
9,653,758,000 JPY
21,046,000 JPY
26,100,000,000 JPY
-18,402,000 JPY
3,000 JPY
2,400,000,000 JPY
46,887,565,000 JPY
618,769,000 JPY
-190,015,000 JPY
50,726,855,000 JPY
3,220,519,000 JPY
2,400,000,000 JPY
38,824,271,000 JPY
Liabilities and net assets
63,033,702,000 JPY
49,066,183,000 JPY
50,213,802,000 JPY
63,648,625,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.