Semi-Annual Consolidated Statement Of Changes In Equity

SYSTEMS DESIGN Co.,Ltd. - Filing #7326146

Concept	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	333,906,000 JPY	—	—	-1,498,000 JPY	—	4,130,431,000 JPY	293,182,000 JPY	-42,401,000 JPY	3,544,141,000 JPY	—	34,132,000 JPY	—	—	—	—	34,132,000 JPY	24,587,000 JPY	—	294,784,000 JPY	—	25,743,000 JPY	—	—	—	3,849,736,000 JPY	1,601,726,000 JPY	294,784,000 JPY	—	1,916,671,000 JPY	—	—	—	-42,401,000 JPY	1,602,000 JPY	—	—	333,906,000 JPY	4,459,115,000 JPY	4,436,026,000 JPY	23,088,000 JPY	—	4,164,563,000 JPY	—	—	—	—	—	23,313,000 JPY	13,878,000 JPY	3,395,119,000 JPY	—	25,743,000 JPY	—	—	333,906,000 JPY	—	333,906,000 JPY	—	1,452,704,000 JPY	446,000 JPY	—	13,878,000 JPY	4,172,421,000 JPY	—	3,991,817,000 JPY	4,953,000 JPY	293,629,000 JPY	293,629,000 JPY	-44,716,000 JPY	—	-44,716,000 JPY	—	1,916,671,000 JPY	18,360,000 JPY	293,182,000 JPY	4,195,734,000 JPY	3,977,938,000 JPY	3,589,601,000 JPY	—	—	—	—	—	—	—	—	—	293,182,000 JPY	-44,694,000 JPY	3,163,807,000 JPY	13,209,000 JPY	13,209,000 JPY	6,694,000 JPY	293,629,000 JPY	25,743,000 JPY	3,759,858,000 JPY	3,259,717,000 JPY	1,221,393,000 JPY	293,629,000 JPY	1,916,671,000 JPY	-44,694,000 JPY	446,000 JPY	333,906,000 JPY	3,842,559,000 JPY	36,172,000 JPY	29,477,000 JPY	3,878,731,000 JPY	333,906,000 JPY	3,746,649,000 JPY
Changes during period
Dividends of surplus	-81,774,000 JPY	—	-81,774,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-81,774,000 JPY	—	—	—	-81,774,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-81,774,000 JPY	—	-81,774,000 JPY	—	—	—	-81,774,000 JPY	—	—	—	—	—	—	—	—	—	-51,109,000 JPY	-51,109,000 JPY	—	—	—	-51,109,000 JPY	—	—	—	—	-51,109,000 JPY	—	-51,109,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-51,109,000 JPY	—	—	—	—	—	—	-51,109,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	341,909,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	341,909,000 JPY	—	—	—	341,909,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	380,993,000 JPY	—	—	—	—	380,993,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	380,993,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	3,470,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,470,000 JPY	—	—	—	3,470,000 JPY	—	1,155,000 JPY	—	2,315,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,155,000 JPY	3,470,000 JPY	—	—	—	—	2,315,000 JPY	—	1,155,000 JPY	—	—	—	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	-19,858,000 JPY	—	—	—	—	—	20,253,000 JPY	—	—	—	—	20,253,000 JPY	-224,000 JPY	—	—	—	20,253,000 JPY	—	—	19,634,000 JPY	—	—	—	—	-224,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	669,000 JPY	—	—	—	—	—	—	—	—	-11,117,000 JPY	—	669,000 JPY	—	—	—	—	—	—	-12,858,000 JPY	—	-1,741,000 JPY	—	-12,858,000 JPY	669,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	149,022,000 JPY	—	263,605,000 JPY	JPY	—	JPY	—	—	—	—	JPY	—	-19,858,000 JPY	JPY	152,492,000 JPY	JPY	—	—	172,745,000 JPY	—	1,155,000 JPY	—	2,315,000 JPY	20,253,000 JPY	-224,000 JPY	—	—	—	20,253,000 JPY	—	149,022,000 JPY	19,634,000 JPY	260,134,000 JPY	—	—	1,155,000 JPY	263,380,000 JPY	—	—	—	—	2,315,000 JPY	—	1,155,000 JPY	JPY	JPY	231,311,000 JPY	231,289,000 JPY	—	—	—	329,861,000 JPY	—	JPY	JPY	—	329,884,000 JPY	—	231,311,000 JPY	—	—	669,000 JPY	—	—	JPY	—	—	—	—	—	-11,117,000 JPY	—	231,959,000 JPY	—	—	—	—	—	—	317,003,000 JPY	JPY	-1,741,000 JPY	JPY	-12,858,000 JPY	669,000 JPY	-22,000 JPY	-22,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—