Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,460,185,000 JPY
2,153,705,000 JPY
1,849,302,000 JPY
1,203,284,000 JPY
Property, plant and equipment
238,673,000 JPY
188,697,000 JPY
198,054,000 JPY
256,210,000 JPY
Land
95,191,000 JPY
94,361,000 JPY
94,361,000 JPY
95,191,000 JPY
Buildings
Buildings, net
78,357,000 JPY
84,801,000 JPY
Leased assets, net
3,620,000 JPY
0 JPY
0 JPY
5,792,000 JPY
Other, net
36,161,000 JPY
41,203,000 JPY
Structures
Structures, net
0 JPY
0 JPY
Other
222,800,000 JPY
0 JPY
0 JPY
241,149,000 JPY
Accumulated depreciation
-186,638,000 JPY
-199,946,000 JPY
Intangible assets
149,571,000 JPY
14,136,000 JPY
11,653,000 JPY
233,467,000 JPY
Software
13,875,000 JPY
7,923,000 JPY
5,440,000 JPY
12,117,000 JPY
Goodwill
JPY
31,260,000 JPY
97,649,000 JPY
128,909,000 JPY
214,562,000 JPY
JPY
56,268,000 JPY
158,294,000 JPY
Other
6,787,000 JPY
6,213,000 JPY
6,213,000 JPY
6,787,000 JPY
Investments and other assets
1,071,939,000 JPY
1,950,870,000 JPY
1,639,594,000 JPY
713,607,000 JPY
Investment securities
139,750,000 JPY
122,967,000 JPY
57,241,000 JPY
74,970,000 JPY
Shares of subsidiaries and associates
982,956,000 JPY
982,956,000 JPY
Long-term loans receivable
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Guarantee deposits
138,311,000 JPY
89,287,000 JPY
Long-term loans receivable from subsidiaries and associates
33,750,000 JPY
60,750,000 JPY
Deferred tax assets
241,560,000 JPY
231,232,000 JPY
256,423,000 JPY
257,671,000 JPY
Other
227,941,000 JPY
8,435,000 JPY
9,926,000 JPY
178,850,000 JPY
Other assets
Current assets
4,867,922,000 JPY
3,404,829,000 JPY
3,455,997,000 JPY
4,720,839,000 JPY
Cash and deposits
3,229,314,000 JPY
2,165,446,000 JPY
2,008,685,000 JPY
2,849,917,000 JPY
Notes receivable - trade
11,693,000 JPY
10,901,000 JPY
14,159,000 JPY
16,337,000 JPY
Accounts receivable - trade
1,395,337,000 JPY
1,030,321,000 JPY
1,080,809,000 JPY
1,471,232,000 JPY
Prepaid expenses
45,707,000 JPY
49,180,000 JPY
Other
111,238,000 JPY
27,100,000 JPY
11,600,000 JPY
96,123,000 JPY
Allowance for doubtful accounts
-1,107,000 JPY
-331,000 JPY
-399,000 JPY
-1,429,000 JPY
Current assets
Contract assets
65,179,000 JPY
62,822,000 JPY
237,289,000 JPY
238,443,000 JPY
Merchandise and finished goods
50,667,000 JPY
31,076,000 JPY
21,069,000 JPY
42,702,000 JPY
Work in process
2,898,000 JPY
2,115,000 JPY
1,261,000 JPY
2,161,000 JPY
Raw materials and supplies
2,698,000 JPY
2,668,000 JPY
5,342,000 JPY
5,351,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
10,860,000 JPY
10,860,000 JPY
Accumulated depreciation
-7,240,000 JPY
-5,068,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
15,979,000 JPY
18,891,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
2,956,528,000 JPY
1,761,717,000 JPY
1,609,861,000 JPY
6,328,107,000 JPY
3,371,579,000 JPY
5,558,534,000 JPY
5,305,300,000 JPY
3,423,951,000 JPY
5,924,124,000 JPY
2,500,173,000 JPY
1,890,271,000 JPY
1,533,679,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
46,162,000 JPY
8,171,000 JPY
14,198,000 JPY
51,239,000 JPY
Accounts payable - other
621,054,000 JPY
370,956,000 JPY
341,112,000 JPY
568,837,000 JPY
Lease liabilities
2,389,000 JPY
2,389,000 JPY
Accrued expenses
31,863,000 JPY
27,998,000 JPY
Income taxes payable
114,833,000 JPY
72,561,000 JPY
75,815,000 JPY
132,571,000 JPY
Contract liabilities
44,296,000 JPY
8,154,000 JPY
12,189,000 JPY
40,182,000 JPY
Other
276,129,000 JPY
64,522,000 JPY
44,777,000 JPY
238,180,000 JPY
Current liabilities
1,337,535,000 JPY
873,967,000 JPY
787,579,000 JPY
1,214,596,000 JPY
Accrued consumption taxes
85,068,000 JPY
90,293,000 JPY
Provisions
Provision for bonuses
206,752,000 JPY
206,752,000 JPY
177,750,000 JPY
177,750,000 JPY
Non-current liabilities
Non-current liabilities
531,457,000 JPY
520,003,000 JPY
525,902,000 JPY
513,793,000 JPY
Other
32,925,000 JPY
35,652,000 JPY
Lease liabilities
1,592,000 JPY
3,982,000 JPY
Asset retirement obligations
3,225,000 JPY
3,169,000 JPY
Provision for retirement benefits
457,792,000 JPY
477,173,000 JPY
Long-term accounts payable - other
28,450,000 JPY
28,450,000 JPY
Provisions
Liabilities
1,868,992,000 JPY
1,393,971,000 JPY
1,313,482,000 JPY
1,728,389,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,436,026,000 JPY
4,130,431,000 JPY
3,977,938,000 JPY
4,172,421,000 JPY
Share capital
333,906,000 JPY
333,906,000 JPY
333,906,000 JPY
333,906,000 JPY
Capital surplus
294,784,000 JPY
294,784,000 JPY
293,629,000 JPY
293,629,000 JPY
Legal capital surplus
293,182,000 JPY
293,182,000 JPY
Other capital surplus
1,602,000 JPY
446,000 JPY
Retained earnings
3,849,736,000 JPY
3,544,141,000 JPY
3,395,119,000 JPY
3,589,601,000 JPY
Legal retained earnings
25,743,000 JPY
25,743,000 JPY
Other retained earnings
Retained earnings brought forward
1,601,726,000 JPY
1,452,704,000 JPY
Treasury shares
-42,401,000 JPY
-42,401,000 JPY
-44,716,000 JPY
-44,716,000 JPY
Valuation and translation adjustments
23,088,000 JPY
34,132,000 JPY
13,878,000 JPY
23,313,000 JPY
Valuation difference on available-for-sale securities
24,587,000 JPY
34,132,000 JPY
13,878,000 JPY
4,953,000 JPY
Net assets
-1,498,000 JPY
4,130,431,000 JPY
293,182,000 JPY
294,784,000 JPY
1,916,671,000 JPY
-42,401,000 JPY
3,544,141,000 JPY
34,132,000 JPY
34,132,000 JPY
-42,401,000 JPY
24,587,000 JPY
1,602,000 JPY
294,784,000 JPY
333,906,000 JPY
4,459,115,000 JPY
4,436,026,000 JPY
23,088,000 JPY
25,743,000 JPY
4,164,563,000 JPY
333,906,000 JPY
3,849,736,000 JPY
1,601,726,000 JPY
333,906,000 JPY
333,906,000 JPY
1,452,704,000 JPY
1,916,671,000 JPY
446,000 JPY
13,878,000 JPY
4,172,421,000 JPY
18,360,000 JPY
3,991,817,000 JPY
4,953,000 JPY
293,629,000 JPY
293,629,000 JPY
-44,716,000 JPY
4,195,734,000 JPY
293,182,000 JPY
-44,716,000 JPY
3,977,938,000 JPY
23,313,000 JPY
13,878,000 JPY
3,589,601,000 JPY
3,395,119,000 JPY
25,743,000 JPY
293,182,000 JPY
29,477,000 JPY
3,746,649,000 JPY
-44,694,000 JPY
-44,694,000 JPY
3,163,807,000 JPY
446,000 JPY
13,209,000 JPY
333,906,000 JPY
3,842,559,000 JPY
36,172,000 JPY
13,209,000 JPY
6,694,000 JPY
293,629,000 JPY
3,878,731,000 JPY
25,743,000 JPY
333,906,000 JPY
3,759,858,000 JPY
3,259,717,000 JPY
1,221,393,000 JPY
293,629,000 JPY
1,916,671,000 JPY
Liabilities and net assets
6,328,107,000 JPY
5,558,534,000 JPY
5,305,300,000 JPY
5,924,124,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.