Semi-Annual Statement Of Cash Flows

MOLITEC STEEL CO.,LTD. - Filing #7326145

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
445,640,000 JPY
459,830,000 JPY
-901,716,000 JPY
-720,054,000 JPY
Depreciation
741,263,000 JPY
916,667,000 JPY
Impairment losses
JPY
1,236,006,000 JPY
Increase (decrease) in allowance for doubtful accounts
-165,000 JPY
-722,000 JPY
Interest and dividend income
-80,460,000 JPY
-69,895,000 JPY
Interest expenses
99,599,000 JPY
77,972,000 JPY
Foreign exchange losses (gains)
-6,209,000 JPY
15,846,000 JPY
Increase (decrease) in provision for bonuses
86,846,000 JPY
-114,108,000 JPY
Decrease (increase) in trade receivables
76,902,000 JPY
-1,098,148,000 JPY
Decrease (increase) in inventories
1,179,953,000 JPY
-2,005,149,000 JPY
Increase (decrease) in trade payables
-851,646,000 JPY
2,124,833,000 JPY
Subtotal
2,263,982,000 JPY
-172,495,000 JPY
Interest and dividends received
80,502,000 JPY
69,911,000 JPY
Interest paid
-99,305,000 JPY
-79,305,000 JPY
Income taxes paid
-461,341,000 JPY
-134,959,000 JPY
Net cash provided by (used in) operating activities
1,839,684,000 JPY
-316,849,000 JPY
Cash flows from investing activities
Purchase of investment securities
-23,249,000 JPY
-15,483,000 JPY
Proceeds from sale of investment securities
JPY
300,000 JPY
Loan advances
-3,760,000 JPY
-3,186,000 JPY
Proceeds from collection of loans receivable
2,656,000 JPY
183,426,000 JPY
Other, net
1,328,000 JPY
-600,000 JPY
Net cash provided by (used in) investing activities
-602,671,000 JPY
-587,916,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,406,441,000 JPY
3,540,000,000 JPY
Repayments of short-term borrowings
-2,278,490,000 JPY
-123,510,000 JPY
Proceeds from long-term borrowings
1,400,000,000 JPY
JPY
Repayments of long-term borrowings
-736,989,000 JPY
-295,593,000 JPY
Purchase of treasury shares
-80,000 JPY
-35,000 JPY
Dividends paid
-67,535,000 JPY
-90,182,000 JPY
Net cash provided by (used in) financing activities
-357,393,000 JPY
2,964,297,000 JPY
Effect of exchange rate change on cash and cash equivalents
-38,176,000 JPY
54,845,000 JPY
Net increase (decrease) in cash and cash equivalents
841,442,000 JPY
2,114,377,000 JPY
Cash and cash equivalents
5,639,336,000 JPY
4,775,040,000 JPY
2,660,662,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.