Semi-Annual Balance Sheet

KOGI CORPORATION - Filing #7326090

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,643,000,000 JPY
1,804,000,000 JPY
1,844,000,000 JPY
2,101,000,000 JPY
Other
93,000,000 JPY
33,000,000 JPY
60,000,000 JPY
154,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
0 JPY
0 JPY
Current assets
21,622,000,000 JPY
14,672,000,000 JPY
13,710,000,000 JPY
20,010,000,000 JPY
Prepaid expenses
30,000,000 JPY
46,000,000 JPY
Non-current assets
Property, plant and equipment
9,479,000,000 JPY
6,626,000,000 JPY
6,742,000,000 JPY
9,646,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,166,000,000 JPY
1,213,000,000 JPY
Structures
Structures, net
434,000,000 JPY
465,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,587,000,000 JPY
2,695,000,000 JPY
Vehicles
Vehicles, net
26,000,000 JPY
26,000,000 JPY
Tools, furniture and fixtures
5,650,000,000 JPY
5,427,000,000 JPY
Accumulated depreciation
-4,714,000,000 JPY
-4,514,000,000 JPY
Tools, furniture and fixtures, net
935,000,000 JPY
692,000,000 JPY
653,000,000 JPY
912,000,000 JPY
Land
1,256,000,000 JPY
1,220,000,000 JPY
1,220,000,000 JPY
1,220,000,000 JPY
Leased assets
419,000,000 JPY
409,000,000 JPY
Accumulated depreciation
-112,000,000 JPY
-87,000,000 JPY
Leased assets, net
307,000,000 JPY
307,000,000 JPY
321,000,000 JPY
321,000,000 JPY
Construction in progress
193,000,000 JPY
189,000,000 JPY
146,000,000 JPY
198,000,000 JPY
Intangible assets
Intangible assets
446,000,000 JPY
18,000,000 JPY
14,000,000 JPY
264,000,000 JPY
Goodwill
143,000,000 JPY
JPY
143,000,000 JPY
143,000,000 JPY
JPY
JPY
143,000,000 JPY
JPY
JPY
Software
14,000,000 JPY
13,000,000 JPY
Other
302,000,000 JPY
3,000,000 JPY
1,000,000 JPY
264,000,000 JPY
Investments and other assets
Investment securities
3,565,000,000 JPY
3,564,000,000 JPY
2,387,000,000 JPY
2,389,000,000 JPY
Shares of subsidiaries and associates
2,470,000,000 JPY
1,603,000,000 JPY
Investments and other assets
3,701,000,000 JPY
6,159,000,000 JPY
4,137,000,000 JPY
2,536,000,000 JPY
Long-term loans receivable
2,000,000 JPY
2,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Deferred tax assets
5,000,000 JPY
1,000,000 JPY
Other
127,000,000 JPY
122,000,000 JPY
144,000,000 JPY
144,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
13,626,000,000 JPY
12,804,000,000 JPY
10,894,000,000 JPY
12,448,000,000 JPY
Assets
29,030,000,000 JPY
6,211,000,000 JPY
35,249,000,000 JPY
29,038,000,000 JPY
27,476,000,000 JPY
451,000,000 JPY
4,018,000,000 JPY
24,561,000,000 JPY
7,000,000 JPY
27,326,000,000 JPY
14,000,000 JPY
5,131,000,000 JPY
24,604,000,000 JPY
523,000,000 JPY
2,647,000,000 JPY
24,141,000,000 JPY
32,458,000,000 JPY
27,311,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
180,000,000 JPY
454,000,000 JPY
Accounts payable - trade
2,211,000,000 JPY
2,735,000,000 JPY
Short-term borrowings
8,752,000,000 JPY
6,873,000,000 JPY
5,546,000,000 JPY
7,611,000,000 JPY
Income taxes payable
159,000,000 JPY
159,000,000 JPY
213,000,000 JPY
213,000,000 JPY
Other
609,000,000 JPY
48,000,000 JPY
50,000,000 JPY
521,000,000 JPY
Current liabilities
14,216,000,000 JPY
11,552,000,000 JPY
11,722,000,000 JPY
14,618,000,000 JPY
Accounts payable - other
1,441,000,000 JPY
932,000,000 JPY
1,583,000,000 JPY
2,199,000,000 JPY
Non-current liabilities
Non-current liabilities
4,189,000,000 JPY
4,329,000,000 JPY
2,653,000,000 JPY
2,802,000,000 JPY
Long-term borrowings
2,970,000,000 JPY
2,970,000,000 JPY
1,593,000,000 JPY
1,593,000,000 JPY
Lease liabilities
273,000,000 JPY
273,000,000 JPY
289,000,000 JPY
289,000,000 JPY
Liabilities
18,405,000,000 JPY
15,882,000,000 JPY
14,376,000,000 JPY
17,421,000,000 JPY
Other liabilities
Provision for retirement benefits
474,000,000 JPY
536,000,000 JPY
Provision for bonuses
307,000,000 JPY
246,000,000 JPY
215,000,000 JPY
292,000,000 JPY
Deferred tax liabilities
891,000,000 JPY
612,000,000 JPY
234,000,000 JPY
372,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
13,000,000 JPY
13,000,000 JPY
JPY
JPY
Net assets
Share capital
2,002,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
602,000,000 JPY
602,000,000 JPY
Capital surplus
602,000,000 JPY
602,000,000 JPY
602,000,000 JPY
602,000,000 JPY
Retained earnings
Legal retained earnings
375,000,000 JPY
375,000,000 JPY
Other retained earnings
Retained earnings brought forward
6,280,000,000 JPY
5,733,000,000 JPY
Other retained earnings
Retained earnings
8,166,000,000 JPY
7,302,000,000 JPY
6,754,000,000 JPY
7,742,000,000 JPY
Treasury shares
-98,000,000 JPY
-98,000,000 JPY
-98,000,000 JPY
-98,000,000 JPY
Shareholders' equity
10,672,000,000 JPY
9,808,000,000 JPY
9,260,000,000 JPY
10,248,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,790,000,000 JPY
1,790,000,000 JPY
968,000,000 JPY
969,000,000 JPY
Deferred gains or losses on hedges
-4,000,000 JPY
-4,000,000 JPY
0 JPY
0 JPY
Valuation and translation adjustments
2,847,000,000 JPY
1,786,000,000 JPY
967,000,000 JPY
1,569,000,000 JPY
Net assets
-4,000,000 JPY
3,323,000,000 JPY
2,002,000,000 JPY
290,000,000 JPY
9,808,000,000 JPY
602,000,000 JPY
-98,000,000 JPY
7,302,000,000 JPY
1,790,000,000 JPY
1,786,000,000 JPY
1,790,000,000 JPY
602,000,000 JPY
375,000,000 JPY
8,166,000,000 JPY
6,280,000,000 JPY
602,000,000 JPY
578,000,000 JPY
-98,000,000 JPY
-4,000,000 JPY
2,002,000,000 JPY
16,843,000,000 JPY
10,672,000,000 JPY
2,847,000,000 JPY
770,000,000 JPY
11,594,000,000 JPY
68,000,000 JPY
1,569,000,000 JPY
968,000,000 JPY
6,754,000,000 JPY
375,000,000 JPY
609,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
5,733,000,000 JPY
967,000,000 JPY
10,248,000,000 JPY
10,228,000,000 JPY
969,000,000 JPY
602,000,000 JPY
602,000,000 JPY
-98,000,000 JPY
-98,000,000 JPY
578,000,000 JPY
-8,000,000 JPY
3,219,000,000 JPY
15,036,000,000 JPY
602,000,000 JPY
9,260,000,000 JPY
7,742,000,000 JPY
0 JPY
68,000,000 JPY
0 JPY
602,000,000 JPY
-55,000,000 JPY
6,347,000,000 JPY
681,000,000 JPY
-5,000,000 JPY
675,000,000 JPY
682,000,000 JPY
602,000,000 JPY
375,000,000 JPY
9,572,000,000 JPY
7,308,000,000 JPY
5,326,000,000 JPY
602,000,000 JPY
578,000,000 JPY
-55,000,000 JPY
2,002,000,000 JPY
9,858,000,000 JPY
1,178,000,000 JPY
-5,000,000 JPY
463,000,000 JPY
38,000,000 JPY
13,783,000,000 JPY
68,000,000 JPY
2,747,000,000 JPY
2,002,000,000 JPY
8,897,000,000 JPY
Liabilities and net assets
35,249,000,000 JPY
27,476,000,000 JPY
24,604,000,000 JPY
32,458,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.