Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,192,417,000 JPY
490,830,000 JPY
1,180,754,000 JPY
1,849,736,000 JPY
Inventories
2,187,132,000 JPY
2,117,466,000 JPY
Other
22,529,000 JPY
2,099,000 JPY
1,132,000 JPY
101,465,000 JPY
Allowance for doubtful accounts
-30,620,000 JPY
-964,081,000 JPY
-821,946,000 JPY
-21,341,000 JPY
Current assets
5,834,766,000 JPY
6,292,478,000 JPY
6,449,155,000 JPY
6,194,468,000 JPY
Accounts receivable - other
2,279,632,000 JPY
2,206,116,000 JPY
Prepaid expenses
6,749,000 JPY
81,473,000 JPY
Non-current assets
Property, plant and equipment
10,910,010,000 JPY
1,164,288,000 JPY
1,198,692,000 JPY
11,189,260,000 JPY
Property, plant and equipment
Buildings
Buildings, net
186,320,000 JPY
206,267,000 JPY
Structures
Structures, net
21,173,000 JPY
24,006,000 JPY
Machinery and equipment
Machinery and equipment, net
26,649,000 JPY
34,431,000 JPY
Vehicles
Vehicles, net
8,349,000 JPY
5,835,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
16,738,000 JPY
23,095,000 JPY
Land
1,069,970,000 JPY
905,055,000 JPY
905,055,000 JPY
1,068,806,000 JPY
Construction in progress
56,006,000 JPY
40,919,000 JPY
Other
324,404,000 JPY
288,175,000 JPY
Accumulated depreciation
-232,500,000 JPY
-218,996,000 JPY
Other, net
91,904,000 JPY
69,178,000 JPY
Intangible assets
Intangible assets
7,693,000 JPY
3,921,000 JPY
7,477,000 JPY
10,321,000 JPY
Software
3,657,000 JPY
7,214,000 JPY
Investments and other assets
Investment securities
804,741,000 JPY
804,741,000 JPY
522,175,000 JPY
522,175,000 JPY
Shares of subsidiaries and associates
5,830,130,000 JPY
5,830,130,000 JPY
Investments and other assets
963,925,000 JPY
9,158,832,000 JPY
8,694,772,000 JPY
754,322,000 JPY
Long-term loans receivable from subsidiaries and associates
2,425,167,000 JPY
2,281,887,000 JPY
Deferred tax assets
29,175,000 JPY
133,306,000 JPY
Other
85,923,000 JPY
99,413,000 JPY
61,843,000 JPY
92,659,000 JPY
Allowance for doubtful accounts
-619,000 JPY
-619,000 JPY
-1,264,000 JPY
-1,264,000 JPY
Non-current assets
11,881,629,000 JPY
10,327,042,000 JPY
9,900,941,000 JPY
11,953,904,000 JPY
Assets
15,193,458,000 JPY
970,900,000 JPY
16,164,358,000 JPY
1,287,886,000 JPY
17,716,395,000 JPY
16,428,509,000 JPY
16,619,520,000 JPY
264,150,000 JPY
16,407,434,000 JPY
276,917,000 JPY
1,740,938,000 JPY
16,350,097,000 JPY
18,148,373,000 JPY
15,166,583,000 JPY
963,933,000 JPY
16,130,517,000 JPY
Liabilities
Current liabilities
Notes payable - trade
8,401,000 JPY
10,473,000 JPY
Accounts payable - trade
550,502,000 JPY
533,518,000 JPY
Short-term borrowings
5,323,927,000 JPY
3,373,902,000 JPY
3,554,031,000 JPY
5,454,857,000 JPY
Income taxes payable
161,712,000 JPY
161,642,000 JPY
220,182,000 JPY
220,252,000 JPY
Other
542,600,000 JPY
20,426,000 JPY
55,785,000 JPY
475,821,000 JPY
Current liabilities
6,716,775,000 JPY
4,667,135,000 JPY
4,900,516,000 JPY
6,721,225,000 JPY
Advances received
11,187,000 JPY
11,187,000 JPY
39,126,000 JPY
39,126,000 JPY
Accounts payable - other
22,244,000 JPY
32,241,000 JPY
Non-current liabilities
Non-current liabilities
896,263,000 JPY
666,549,000 JPY
933,330,000 JPY
1,479,754,000 JPY
Long-term borrowings
420,897,000 JPY
72,014,000 JPY
392,796,000 JPY
952,913,000 JPY
Asset retirement obligations
5,400,000 JPY
5,400,000 JPY
5,399,000 JPY
5,399,000 JPY
Liabilities
7,613,038,000 JPY
5,333,684,000 JPY
5,833,847,000 JPY
8,200,980,000 JPY
Other liabilities
Provision for retirement benefits
74,439,000 JPY
74,624,000 JPY
Provision for retirement benefits for directors (and other officers)
392,835,000 JPY
392,835,000 JPY
437,048,000 JPY
437,048,000 JPY
Provision for bonuses
77,575,000 JPY
77,575,000 JPY
74,753,000 JPY
74,753,000 JPY
Deferred tax liabilities
119,861,000 JPY
21,462,000 JPY
Other liabilities
Net assets
Share capital
547,436,000 JPY
547,436,000 JPY
547,436,000 JPY
547,436,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
681,385,000 JPY
681,385,000 JPY
Capital surplus
676,518,000 JPY
681,385,000 JPY
681,385,000 JPY
676,518,000 JPY
Retained earnings
Legal retained earnings
136,859,000 JPY
136,859,000 JPY
Other retained earnings
Retained earnings brought forward
749,272,000 JPY
804,448,000 JPY
Other retained earnings
Retained earnings
8,495,806,000 JPY
9,666,132,000 JPY
9,091,307,000 JPY
8,563,418,000 JPY
Treasury shares
-36,308,000 JPY
-36,308,000 JPY
-35,995,000 JPY
-35,995,000 JPY
Shareholders' equity
9,683,451,000 JPY
10,858,645,000 JPY
10,284,134,000 JPY
9,751,378,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
427,191,000 JPY
427,191,000 JPY
232,115,000 JPY
232,115,000 JPY
Valuation and translation adjustments
161,331,000 JPY
427,191,000 JPY
232,115,000 JPY
-93,948,000 JPY
Net assets
258,573,000 JPY
547,436,000 JPY
10,858,645,000 JPY
681,385,000 JPY
-36,308,000 JPY
9,666,132,000 JPY
427,191,000 JPY
427,191,000 JPY
427,191,000 JPY
676,518,000 JPY
136,859,000 JPY
8,495,806,000 JPY
749,272,000 JPY
681,385,000 JPY
8,780,000,000 JPY
-36,308,000 JPY
547,436,000 JPY
10,103,357,000 JPY
9,683,451,000 JPY
161,331,000 JPY
-265,859,000 JPY
11,285,836,000 JPY
-93,948,000 JPY
232,115,000 JPY
9,091,307,000 JPY
136,859,000 JPY
-326,063,000 JPY
547,436,000 JPY
547,436,000 JPY
804,448,000 JPY
232,115,000 JPY
9,751,378,000 JPY
10,516,249,000 JPY
232,115,000 JPY
676,518,000 JPY
681,385,000 JPY
-35,995,000 JPY
-35,995,000 JPY
8,150,000,000 JPY
289,963,000 JPY
9,947,393,000 JPY
681,385,000 JPY
10,284,134,000 JPY
8,563,418,000 JPY
681,385,000 JPY
-35,879,000 JPY
8,443,033,000 JPY
192,525,000 JPY
192,525,000 JPY
192,525,000 JPY
676,518,000 JPY
136,859,000 JPY
9,828,500,000 JPY
7,998,472,000 JPY
756,174,000 JPY
681,385,000 JPY
7,550,000,000 JPY
-35,879,000 JPY
547,436,000 JPY
9,186,547,000 JPY
-529,854,000 JPY
-722,379,000 JPY
8,923,050,000 JPY
266,357,000 JPY
547,436,000 JPY
9,635,975,000 JPY
Liabilities and net assets
17,716,395,000 JPY
16,619,520,000 JPY
16,350,097,000 JPY
18,148,373,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.