Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,111,483,000 JPY
6,988,895,000 JPY
7,624,788,000 JPY
7,643,142,000 JPY
Property, plant and equipment
5,142,036,000 JPY
5,105,777,000 JPY
5,535,945,000 JPY
5,573,429,000 JPY
Buildings, net
1,817,476,000 JPY
2,315,441,000 JPY
Land
3,223,597,000 JPY
3,197,102,000 JPY
3,118,868,000 JPY
3,145,363,000 JPY
Buildings
Leased assets, net
15,962,000 JPY
15,962,000 JPY
15,822,000 JPY
15,822,000 JPY
Structures
Structures, net
40,010,000 JPY
36,044,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
354,000 JPY
Intangible assets
21,874,000 JPY
21,584,000 JPY
34,596,000 JPY
34,886,000 JPY
Software
8,263,000 JPY
21,275,000 JPY
Other
21,874,000 JPY
34,886,000 JPY
Investments and other assets
1,947,572,000 JPY
1,861,533,000 JPY
2,054,245,000 JPY
2,034,825,000 JPY
Long-term prepaid expenses
71,157,000 JPY
85,254,000 JPY
Allowance for doubtful accounts
-3,985,000 JPY
-3,985,000 JPY
-3,245,000 JPY
-3,245,000 JPY
Prepaid pension costs
224,677,000 JPY
223,534,000 JPY
Other
76,707,000 JPY
90,804,000 JPY
Other assets
Current assets
Cash and deposits
1,149,609,000 JPY
959,328,000 JPY
1,777,821,000 JPY
1,961,660,000 JPY
Accounts receivable - trade
153,174,000 JPY
143,766,000 JPY
118,272,000 JPY
126,136,000 JPY
Prepaid expenses
189,591,000 JPY
195,987,000 JPY
Supplies
14,128,000 JPY
12,746,000 JPY
12,021,000 JPY
14,077,000 JPY
Merchandise
69,754,000 JPY
58,821,000 JPY
68,737,000 JPY
80,082,000 JPY
Allowance for doubtful accounts
-3,603,000 JPY
-3,603,000 JPY
-4,518,000 JPY
-4,518,000 JPY
Other
395,871,000 JPY
204,571,000 JPY
143,504,000 JPY
341,143,000 JPY
Current assets
1,778,933,000 JPY
1,565,221,000 JPY
2,311,825,000 JPY
2,518,580,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
136,411,000 JPY
819,140,000 JPY
Accumulated depreciation
-120,448,000 JPY
-803,317,000 JPY
Tools, furniture and fixtures
729,400,000 JPY
766,341,000 JPY
Accumulated depreciation
-700,596,000 JPY
-726,519,000 JPY
Tools, furniture and fixtures, net
28,803,000 JPY
28,036,000 JPY
38,637,000 JPY
39,822,000 JPY
Vehicles
Vehicles, net
7,187,000 JPY
10,776,000 JPY
Intangible assets
Telephone subscription right
13,321,000 JPY
13,321,000 JPY
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
5,890,000 JPY
5,890,000 JPY
7,394,000 JPY
7,394,000 JPY
Bond issuance costs
5,890,000 JPY
5,890,000 JPY
7,394,000 JPY
7,394,000 JPY
Other assets
Assets
1,423,611,000 JPY
103,866,000 JPY
8,896,307,000 JPY
5,835,581,000 JPY
7,363,058,000 JPY
8,560,007,000 JPY
7,893,942,000 JPY
1,653,778,000 JPY
4,128,000 JPY
6,236,035,000 JPY
9,944,008,000 JPY
10,169,117,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
190,000,000 JPY
130,000,000 JPY
230,000,000 JPY
290,000,000 JPY
Deposits received
84,717,000 JPY
70,054,000 JPY
Accounts payable - other
525,512,000 JPY
505,264,000 JPY
548,566,000 JPY
569,583,000 JPY
Current portion of bonds payable
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Current portion of long-term borrowings
204,140,000 JPY
200,132,000 JPY
231,988,000 JPY
235,996,000 JPY
Lease liabilities
67,586,000 JPY
67,586,000 JPY
65,725,000 JPY
65,725,000 JPY
Accrued expenses
129,002,000 JPY
100,969,000 JPY
Income taxes payable
72,954,000 JPY
67,932,000 JPY
125,800,000 JPY
134,158,000 JPY
Unearned revenue
20,745,000 JPY
21,104,000 JPY
Contract liabilities
11,666,000 JPY
11,666,000 JPY
570,739,000 JPY
570,836,000 JPY
Other
430,375,000 JPY
201,252,000 JPY
104,220,000 JPY
288,827,000 JPY
Deposits received
Current liabilities
1,888,374,000 JPY
1,784,894,000 JPY
2,418,343,000 JPY
2,524,842,000 JPY
Accrued consumption taxes
79,226,000 JPY
70,370,000 JPY
111,109,000 JPY
119,649,000 JPY
Provision for bonuses
167,848,000 JPY
157,162,000 JPY
151,568,000 JPY
163,568,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,705,822,000 JPY
2,600,604,000 JPY
2,851,090,000 JPY
2,930,601,000 JPY
Bonds payable
120,000,000 JPY
120,000,000 JPY
160,000,000 JPY
160,000,000 JPY
Long-term borrowings
209,414,000 JPY
202,440,000 JPY
271,172,000 JPY
282,154,000 JPY
Deferred tax liabilities
94,564,000 JPY
66,248,000 JPY
69,344,000 JPY
69,587,000 JPY
Other
5,819,000 JPY
5,844,000 JPY
7,944,000 JPY
7,769,000 JPY
Lease liabilities
71,641,000 JPY
71,641,000 JPY
130,580,000 JPY
130,580,000 JPY
Asset retirement obligations
590,325,000 JPY
586,607,000 JPY
610,600,000 JPY
614,274,000 JPY
Provision for retirement benefits
863,484,000 JPY
863,586,000 JPY
Long-term accounts payable - other
648,384,000 JPY
648,384,000 JPY
667,284,000 JPY
667,284,000 JPY
Provisions
Liabilities
4,594,196,000 JPY
4,385,499,000 JPY
5,269,433,000 JPY
5,455,444,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,236,088,000 JPY
4,174,508,000 JPY
4,674,574,000 JPY
4,728,494,000 JPY
Share capital
2,089,400,000 JPY
2,089,400,000 JPY
2,089,400,000 JPY
2,089,400,000 JPY
Capital surplus
1,835,655,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
Legal capital surplus
1,835,655,000 JPY
1,835,655,000 JPY
Retained earnings
311,187,000 JPY
249,607,000 JPY
749,674,000 JPY
803,593,000 JPY
Other retained earnings
Retained earnings brought forward
249,607,000 JPY
749,674,000 JPY
Treasury shares
-154,000 JPY
-154,000 JPY
-154,000 JPY
-154,000 JPY
Valuation and translation adjustments
66,022,000 JPY
-14,821,000 JPY
Net assets
66,022,000 JPY
4,174,508,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
-154,000 JPY
249,607,000 JPY
-154,000 JPY
1,835,655,000 JPY
2,089,400,000 JPY
4,302,110,000 JPY
4,236,088,000 JPY
66,022,000 JPY
4,174,508,000 JPY
2,089,400,000 JPY
311,187,000 JPY
249,607,000 JPY
2,089,400,000 JPY
2,089,400,000 JPY
749,674,000 JPY
4,728,494,000 JPY
-14,821,000 JPY
4,674,574,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
-154,000 JPY
4,713,673,000 JPY
1,835,655,000 JPY
-154,000 JPY
4,674,574,000 JPY
-14,821,000 JPY
803,593,000 JPY
749,674,000 JPY
1,835,655,000 JPY
18,972,000 JPY
-154,000 JPY
-154,000 JPY
632,565,000 JPY
2,089,400,000 JPY
4,599,316,000 JPY
18,972,000 JPY
1,835,655,000 JPY
4,618,289,000 JPY
2,089,400,000 JPY
4,557,465,000 JPY
674,415,000 JPY
632,565,000 JPY
1,835,655,000 JPY
4,557,465,000 JPY
Liabilities and net assets
8,896,307,000 JPY
8,560,007,000 JPY
9,944,008,000 JPY
10,169,117,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.