Semi-Annual Statement Of Cash Flows

SOMAR CORPORATION - Filing #7325932

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,531,068,000 JPY
375,605,000 JPY
80,624,000 JPY
854,656,000 JPY
Depreciation
440,152,000 JPY
328,475,000 JPY
Impairment losses
60,088,000 JPY
103,513,000 JPY
Increase (decrease) in allowance for doubtful accounts
174,000 JPY
-1,071,000 JPY
Interest and dividend income
-118,130,000 JPY
-78,799,000 JPY
Interest expenses
21,316,000 JPY
19,108,000 JPY
Increase (decrease) in provision for bonuses
46,000,000 JPY
-8,000,000 JPY
Decrease (increase) in trade receivables
-786,646,000 JPY
-353,870,000 JPY
Decrease (increase) in inventories
397,334,000 JPY
-1,079,736,000 JPY
Increase (decrease) in trade payables
297,569,000 JPY
56,593,000 JPY
Other, net
178,288,000 JPY
-10,824,000 JPY
Subtotal
2,480,142,000 JPY
-236,630,000 JPY
Interest and dividends received
97,193,000 JPY
64,452,000 JPY
Interest paid
-21,358,000 JPY
-19,108,000 JPY
Income taxes paid
-258,040,000 JPY
-190,610,000 JPY
Net cash provided by (used in) operating activities
2,303,126,000 JPY
-381,896,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-667,929,000 JPY
-583,698,000 JPY
Proceeds from sale of property, plant and equipment
676,000 JPY
175,000 JPY
Purchase of investment securities
-304,136,000 JPY
-4,775,000 JPY
Proceeds from sale of investment securities
7,556,000 JPY
212,408,000 JPY
Other, net
-12,599,000 JPY
-31,966,000 JPY
Net cash provided by (used in) investing activities
-995,564,000 JPY
-145,789,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
300,000,000 JPY
Repayments of short-term borrowings
-300,000,000 JPY
-300,000,000 JPY
Proceeds from long-term borrowings
JPY
4,000,000,000 JPY
Repayments of long-term borrowings
JPY
-3,450,000,000 JPY
Purchase of treasury shares
-1,175,000 JPY
-454,000 JPY
Dividends paid
-96,543,000 JPY
-97,209,000 JPY
Net cash provided by (used in) financing activities
-99,713,000 JPY
452,390,000 JPY
Other, net
-1,993,000 JPY
-4,945,000 JPY
Effect of exchange rate change on cash and cash equivalents
269,362,000 JPY
240,727,000 JPY
Net increase (decrease) in cash and cash equivalents
1,477,212,000 JPY
165,431,000 JPY
Cash and cash equivalents
6,343,663,000 JPY
4,866,451,000 JPY
4,701,019,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.