Semi-Annual Balance Sheet

SOMAR CORPORATION - Filing #7325932

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,343,663,000 JPY
1,649,400,000 JPY
960,554,000 JPY
4,866,451,000 JPY
Inventories
4,486,047,000 JPY
3,726,653,000 JPY
4,098,553,000 JPY
4,827,250,000 JPY
Other
320,709,000 JPY
35,321,000 JPY
24,169,000 JPY
410,804,000 JPY
Allowance for doubtful accounts
-11,820,000 JPY
-11,820,000 JPY
-11,550,000 JPY
-11,550,000 JPY
Current assets
19,455,604,000 JPY
13,168,595,000 JPY
12,335,421,000 JPY
17,560,915,000 JPY
Accounts receivable - other
122,592,000 JPY
233,274,000 JPY
Prepaid expenses
92,437,000 JPY
97,764,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
866,840,000 JPY
828,093,000 JPY
Property, plant and equipment
3,242,672,000 JPY
1,562,354,000 JPY
1,606,972,000 JPY
3,062,983,000 JPY
Structures
Structures, net
9,828,000 JPY
9,571,000 JPY
Machinery and equipment
Machinery and equipment, net
350,051,000 JPY
272,475,000 JPY
Vehicles
Vehicles, net
2,794,000 JPY
4,993,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
116,308,000 JPY
93,214,000 JPY
Land
422,634,000 JPY
179,716,000 JPY
179,716,000 JPY
404,400,000 JPY
Leased assets
Leased assets, net
3,041,000 JPY
JPY
Construction in progress
98,495,000 JPY
33,772,000 JPY
218,906,000 JPY
496,280,000 JPY
Other
1,579,509,000 JPY
1,568,621,000 JPY
Accumulated depreciation
-1,411,869,000 JPY
-1,424,892,000 JPY
Other, net
167,639,000 JPY
143,728,000 JPY
Intangible assets
Intangible assets
115,922,000 JPY
29,840,000 JPY
30,606,000 JPY
114,663,000 JPY
Patent right
JPY
750,000 JPY
Software
28,856,000 JPY
28,617,000 JPY
29,243,000 JPY
29,345,000 JPY
Other
87,065,000 JPY
85,317,000 JPY
Investments and other assets
Investment securities
2,982,816,000 JPY
2,982,816,000 JPY
1,573,393,000 JPY
1,573,393,000 JPY
Shares of subsidiaries and associates
2,517,872,000 JPY
2,522,872,000 JPY
Investments and other assets
4,045,671,000 JPY
6,524,057,000 JPY
5,442,858,000 JPY
2,956,100,000 JPY
Investments in capital
1,000,000 JPY
1,050,000 JPY
Long-term loans receivable
17,609,000 JPY
17,609,000 JPY
17,669,000 JPY
17,669,000 JPY
Distressed receivables
64,738,000 JPY
64,798,000 JPY
Deferred tax assets
21,528,000 JPY
2,917,000 JPY
Other
541,454,000 JPY
40,618,000 JPY
45,109,000 JPY
545,988,000 JPY
Allowance for doubtful accounts
-514,169,000 JPY
-514,169,000 JPY
-514,265,000 JPY
-514,265,000 JPY
Non-current assets
7,404,267,000 JPY
8,116,251,000 JPY
7,080,437,000 JPY
6,133,747,000 JPY
Assets
22,502,551,000 JPY
3,902,425,000 JPY
16,783,632,000 JPY
1,816,494,000 JPY
26,859,871,000 JPY
22,531,607,000 JPY
21,284,847,000 JPY
29,055,000 JPY
20,733,353,000 JPY
41,692,000 JPY
19,415,859,000 JPY
3,104,747,000 JPY
15,760,588,000 JPY
1,826,325,000 JPY
23,694,663,000 JPY
20,691,661,000 JPY
Liabilities
Current liabilities
Notes payable - trade
14,356,000 JPY
JPY
Accounts payable - trade
3,725,508,000 JPY
3,294,310,000 JPY
Lease liabilities
508,000 JPY
JPY
Income taxes payable
263,273,000 JPY
164,646,000 JPY
41,900,000 JPY
136,709,000 JPY
Other
803,175,000 JPY
JPY
1,790,000 JPY
867,470,000 JPY
Current liabilities
5,183,113,000 JPY
4,829,606,000 JPY
4,213,308,000 JPY
4,648,356,000 JPY
Advances received
2,188,000 JPY
9,169,000 JPY
Accounts payable - other
573,938,000 JPY
692,177,000 JPY
Non-current liabilities
Non-current liabilities
4,422,541,000 JPY
4,389,719,000 JPY
4,264,534,000 JPY
4,262,421,000 JPY
Long-term borrowings
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Lease liabilities
2,837,000 JPY
JPY
Asset retirement obligations
64,461,000 JPY
64,461,000 JPY
64,292,000 JPY
64,292,000 JPY
Other
37,502,000 JPY
28,344,000 JPY
31,124,000 JPY
36,970,000 JPY
Liabilities
9,605,655,000 JPY
9,219,326,000 JPY
8,477,842,000 JPY
8,910,777,000 JPY
Other liabilities
Provision for bonuses
173,000,000 JPY
173,000,000 JPY
127,000,000 JPY
127,000,000 JPY
Deferred tax liabilities
314,889,000 JPY
294,076,000 JPY
169,117,000 JPY
156,396,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
80,000,000 JPY
80,000,000 JPY
JPY
JPY
Net assets
Shareholders' equity
Share capital
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
Capital surplus
Legal capital surplus
4,473,939,000 JPY
4,473,939,000 JPY
Capital surplus
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,303,016,000 JPY
951,879,000 JPY
Other retained earnings
Retained earnings
4,406,235,000 JPY
1,303,016,000 JPY
951,879,000 JPY
3,132,052,000 JPY
Treasury shares
-59,602,000 JPY
-59,602,000 JPY
-58,427,000 JPY
-58,427,000 JPY
Shareholders' equity
13,935,796,000 JPY
10,832,578,000 JPY
10,482,615,000 JPY
12,662,788,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,226,687,000 JPY
1,226,687,000 JPY
456,642,000 JPY
456,642,000 JPY
Deferred gains or losses on hedges
6,255,000 JPY
6,255,000 JPY
-1,242,000 JPY
-1,242,000 JPY
Valuation and translation adjustments
3,318,419,000 JPY
1,232,943,000 JPY
455,400,000 JPY
2,116,332,000 JPY
Net assets
6,255,000 JPY
JPY
5,115,224,000 JPY
JPY
10,832,578,000 JPY
4,473,939,000 JPY
-59,602,000 JPY
1,303,016,000 JPY
1,226,687,000 JPY
1,232,943,000 JPY
1,226,687,000 JPY
4,473,939,000 JPY
4,406,235,000 JPY
1,303,016,000 JPY
4,473,939,000 JPY
-59,602,000 JPY
6,255,000 JPY
5,115,224,000 JPY
17,254,215,000 JPY
13,935,796,000 JPY
3,318,419,000 JPY
2,085,476,000 JPY
12,065,521,000 JPY
2,116,332,000 JPY
456,642,000 JPY
951,879,000 JPY
1,650,329,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
951,879,000 JPY
455,400,000 JPY
12,662,788,000 JPY
10,938,016,000 JPY
456,642,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
-58,427,000 JPY
-58,427,000 JPY
10,602,000 JPY
4,765,000 JPY
14,783,885,000 JPY
4,473,939,000 JPY
10,482,615,000 JPY
3,132,052,000 JPY
-1,242,000 JPY
-1,242,000 JPY
4,473,939,000 JPY
-57,979,000 JPY
1,020,727,000 JPY
403,360,000 JPY
23,773,000 JPY
427,133,000 JPY
403,360,000 JPY
4,473,939,000 JPY
10,979,044,000 JPY
2,617,978,000 JPY
1,020,727,000 JPY
4,473,939,000 JPY
-57,979,000 JPY
5,115,224,000 JPY
12,149,162,000 JPY
1,578,000,000 JPY
23,773,000 JPY
1,200,225,000 JPY
-49,358,000 JPY
13,727,162,000 JPY
JPY
5,115,224,000 JPY
10,551,911,000 JPY
Liabilities and net assets
26,859,871,000 JPY
21,284,847,000 JPY
19,415,859,000 JPY
23,694,663,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.